| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 62.99M | HK$ 75.51M | HK$ 83.14M | HK$ 52.52M | HK$ 113.97M |
| Gross Profit | HK$ 16.38M | HK$ 20.74M | HK$ 14.68M | HK$ 10.83M | HK$ 41.73M |
| Operating Income | HK$ -32.32M | HK$ -53.39M | HK$ -9.59M | HK$ -58.55M | HK$ -67.84M |
| EBITDA | HK$ -26.43M | HK$ -74.79M | HK$ -4.51M | HK$ -61.82M | HK$ -29.28M |
| Net Income | HK$ -141.22M | HK$ -47.43M | HK$ -7.29M | HK$ -67.91M | HK$ -40.61M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 210.97M | HK$ 152.56M | HK$ 263.55M | HK$ 164.96M | HK$ 318.68M |
| Total Assets | HK$ 3.24B | HK$ 3.20B | HK$ 1.83B | HK$ 1.98B | HK$ 2.77B |
| Total Debt | HK$ 65.53M | HK$ 90.49M | HK$ 115.50M | HK$ 141.74M | HK$ 178.95M |
| Net Debt | HK$ -145.44M | HK$ -56.77M | HK$ -142.57M | HK$ -21.21M | HK$ -118.24M |
| Total Liabilities | HK$ 475.27M | HK$ 474.25M | HK$ 334.40M | HK$ 362.69M | HK$ 545.67M |
| Stockholders' Equity | HK$ 2.76B | HK$ 2.73B | HK$ 1.49B | HK$ 1.62B | HK$ 2.22B |
| Cash Flow | |||||
| Free Cash Flow | HK$ -110.30M | HK$ -94.51M | HK$ -52.68M | HK$ -92.82M | HK$ 82.82M |
| Operating Cash Flow | HK$ -107.84M | HK$ -80.87M | HK$ -43.59M | HK$ -77.91M | HK$ 105.22M |
| Investing Cash Flow | HK$ 138.41M | HK$ 162.66M | HK$ 43.10M | HK$ -104.25M | HK$ 369.21M |
| Financing Cash Flow | HK$ -29.59M | HK$ -21.65M | HK$ -22.38M | HK$ -23.79M | HK$ -325.97M |