| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 77.14M | 75.51M | 83.14M | 52.52M | 113.97M | 99.48M |
| Gross Profit | 22.11M | 20.74M | 14.68M | 10.83M | 41.73M | 38.58M |
| EBITDA | -65.72M | -74.79M | -4.51M | -61.82M | -29.28M | -25.02M |
| Net Income | -40.38M | -47.43M | -7.29M | -67.91M | -40.61M | -78.33M |
Balance Sheet | ||||||
| Total Assets | 2.95B | 3.20B | 1.83B | 1.98B | 2.77B | 2.84B |
| Cash, Cash Equivalents and Short-Term Investments | 84.52M | 152.56M | 263.55M | 164.96M | 318.68M | 150.76M |
| Total Debt | 110.93M | 90.49M | 115.50M | 141.74M | 178.95M | 497.97M |
| Total Liabilities | 454.60M | 474.25M | 334.40M | 362.69M | 545.67M | 904.76M |
| Stockholders Equity | 2.49B | 2.73B | 1.49B | 1.62B | 2.22B | 1.94B |
Cash Flow | ||||||
| Free Cash Flow | -86.81M | -94.51M | -52.68M | -92.82M | 82.82M | -10.62M |
| Operating Cash Flow | -71.22M | -80.87M | -43.59M | -77.91M | 105.22M | 3.40M |
| Investing Cash Flow | 167.01M | 162.66M | 43.10M | -104.25M | 369.21M | -64.92M |
| Financing Cash Flow | 4.12M | -21.65M | -22.38M | -23.79M | -325.97M | -42.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$684.00M | 1.48 | 10.92% | ― | 13.88% | 1.52% | |
68 Neutral | HK$1.36B | 14.54 | 3.91% | 3.60% | 20.53% | 28.42% | |
65 Neutral | HK$800.39M | 3.29 | 7.36% | 4.69% | 8.09% | 30.76% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | HK$862.28M | -5.85 | -85.86% | ― | 12.16% | -16700.00% | |
49 Neutral | HK$540.15M | -1.07 | -1308.62% | ― | -32.75% | 38.59% | |
47 Neutral | HK$467.93M | -1.19 | -1.55% | ― | -5.59% | -1071.43% |