| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 344.19M | 372.75M | 427.31M | 492.88M | 513.23M |
| Gross Profit | 138.51M | 144.63M | 137.20M | 129.51M | 153.97M |
| EBITDA | 108.59M | 89.98M | -8.58M | 149.49M | 190.87M |
| Net Income | 18.07M | 19.14M | -98.24M | 53.49M | 84.67M |
Balance Sheet | |||||
| Total Assets | 2.60B | 2.65B | 2.72B | 2.94B | 3.04B |
| Cash, Cash Equivalents and Short-Term Investments | 621.12M | 554.35M | 470.59M | 449.53M | 454.07M |
| Total Debt | 0.00 | 46.05M | 17.15M | 85.67M | 142.95M |
| Total Liabilities | 340.76M | 352.08M | 367.82M | 428.70M | 506.39M |
| Stockholders Equity | 2.29B | 2.32B | 2.38B | 2.53B | 2.56B |
Cash Flow | |||||
| Free Cash Flow | 73.42M | 99.68M | 99.76M | 89.61M | -90.75M |
| Operating Cash Flow | 88.03M | 113.67M | 119.14M | 119.79M | -77.24M |
| Investing Cash Flow | -10.45M | -95.45M | -25.75M | -30.28M | -14.57M |
| Financing Cash Flow | -21.32M | -20.90M | -88.17M | -81.84M | 84.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | HK$466.51M | 26.41 | 0.95% | 4.55% | -7.66% | -5.51% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
49 Neutral | HK$1.61B | -0.83 | -5.53% | ― | -20.28% | -604.87% | |
48 Neutral | HK$739.99M | 2.64 | 2.06% | ― | 0.18% | ― | |
45 Neutral | HK$9.43B | -12.35 | 0.40% | 1.52% | -8.52% | -48.51% | |
44 Neutral | HK$3.31B | -8.90 | 0.02% | ― | -12.92% | 97.78% | |
40 Underperform | HK$774.74M | -0.05 | 211.43% | ― | -11.62% | -138.95% |