| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 344.19M | HK$ 372.75M | HK$ 427.31M | HK$ 492.88M | HK$ 513.23M |
| Gross Profit | HK$ 138.51M | HK$ 144.63M | HK$ 137.20M | HK$ 129.51M | HK$ 153.97M |
| Operating Income | HK$ 69.91M | HK$ 77.71M | HK$ 64.09M | HK$ 57.74M | HK$ 84.06M |
| EBITDA | HK$ 108.59M | HK$ 89.98M | HK$ -8.58M | HK$ 149.49M | HK$ 190.87M |
| Net Income | HK$ 18.07M | HK$ 19.14M | HK$ -98.24M | HK$ 53.49M | HK$ 84.67M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 621.12M | HK$ 554.35M | HK$ 470.59M | HK$ 449.53M | HK$ 454.07M |
| Total Assets | HK$ 2.60B | HK$ 2.65B | HK$ 2.72B | HK$ 2.94B | HK$ 3.04B |
| Total Debt | HK$ 0.00 | HK$ 46.05M | HK$ 17.15M | HK$ 85.67M | HK$ 142.95M |
| Net Debt | HK$ -615.78M | HK$ -503.13M | HK$ -448.21M | HK$ -189.54M | HK$ -134.67M |
| Total Liabilities | HK$ 340.76M | HK$ 352.08M | HK$ 367.82M | HK$ 428.70M | HK$ 506.39M |
| Stockholders' Equity | HK$ 2.29B | HK$ 2.32B | HK$ 2.38B | HK$ 2.53B | HK$ 2.56B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 73.42M | HK$ 99.68M | HK$ 99.76M | HK$ 89.61M | HK$ -90.75M |
| Operating Cash Flow | HK$ 88.03M | HK$ 113.67M | HK$ 119.14M | HK$ 119.79M | HK$ -77.24M |
| Investing Cash Flow | HK$ -10.45M | HK$ -95.45M | HK$ -25.75M | HK$ -30.28M | HK$ -14.57M |
| Financing Cash Flow | HK$ -21.32M | HK$ -20.90M | HK$ -88.17M | HK$ -81.84M | HK$ 84.06M |