| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.01B | 2.17B | 2.09B | 1.14B | 1.61B |
| Gross Profit | -79.60M | 149.17M | 38.45M | 18.72M | 734.27M |
| EBITDA | 92.51M | 323.81M | 803.15M | 251.55M | 739.56M |
| Net Income | -279.00M | -381.44M | -136.01M | -155.30M | 765.13M |
Balance Sheet | |||||
| Total Assets | 9.92B | 10.98B | 11.36B | 10.64B | 11.14B |
| Cash, Cash Equivalents and Short-Term Investments | 311.15M | 541.08M | 203.65M | 119.43M | 212.12M |
| Total Debt | 4.33B | 3.74B | 3.68B | 2.12B | 2.09B |
| Total Liabilities | 6.12B | 6.93B | 7.12B | 6.23B | 6.57B |
| Stockholders Equity | 3.81B | 4.06B | 4.27B | 4.41B | 4.53B |
Cash Flow | |||||
| Free Cash Flow | 258.13M | 304.30M | 200.14M | 65.12M | 511.15M |
| Operating Cash Flow | 355.48M | 729.89M | 526.94M | 174.04M | 828.19M |
| Investing Cash Flow | -97.23M | -425.52M | -326.69M | -106.22M | -316.38M |
| Financing Cash Flow | -526.03M | 33.06M | -116.02M | -125.86M | -592.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$5.22B | 6.63 | 1.61% | 7.48% | 2.77% | 104.40% | |
69 Neutral | HK$4.30B | 3.20 | 4.48% | 6.69% | -14.81% | -3.39% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
49 Neutral | HK$2.98B | 4.38 | 7.99% | 6.29% | -7.71% | 31.19% | |
48 Neutral | HK$118.81B | 10.05 | 4.53% | ― | 2.95% | -247.29% | |
44 Neutral | HK$8.33B | -6.19 | -4.76% | ― | 2.58% | 54.45% | |
43 Neutral | HK$2.73B | -5.54 | -5.08% | ― | -7.61% | 26.48% |