| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.49B | 5.49B | 4.56B | 2.23B | 3.34B |
| Gross Profit | 257.57M | 1.58B | 640.96M | -2.17B | -643.39M |
| EBITDA | 1.28B | 950.17M | 112.92M | -2.13B | -1.03B |
| Net Income | -613.73M | -1.39B | -1.70B | -3.53B | -2.12B |
Balance Sheet | |||||
| Total Assets | 30.03B | 30.68B | 32.59B | 33.48B | 35.15B |
| Cash, Cash Equivalents and Short-Term Investments | 1.91B | 1.44B | 1.29B | 1.60B | 2.23B |
| Total Debt | 11.44B | 11.67B | 10.83B | 9.78B | 8.01B |
| Total Liabilities | 17.16B | 17.22B | 17.70B | 16.88B | 14.97B |
| Stockholders Equity | 12.86B | 13.46B | 14.89B | 16.60B | 20.17B |
Cash Flow | |||||
| Free Cash Flow | 832.64M | -325.11M | -868.83M | -2.02B | -1.26B |
| Operating Cash Flow | 1.37B | 97.60M | -575.86M | -1.50B | -621.49M |
| Investing Cash Flow | -534.68M | -409.13M | -318.64M | -479.18M | -620.65M |
| Financing Cash Flow | -423.95M | 457.17M | 585.56M | 1.34B | 1.17B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$6.78B | 13.69 | 5.90% | 5.26% | 12.06% | -19.10% | |
70 Outperform | HK$5.58B | 13.83 | 1.61% | 7.48% | 2.77% | 104.40% | |
67 Neutral | HK$4.18B | 6.18 | 4.48% | 6.69% | -14.81% | -3.39% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$12.18B | 4.20 | 8.00% | 3.55% | -3.33% | -8.42% | |
46 Neutral | HK$2.88B | -16.73 | -5.08% | ― | -7.61% | 26.48% | |
44 Neutral | HK$8.65B | -18.50 | -4.76% | ― | 2.58% | 54.45% |