| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.89B | 6.04B | 6.71B | 8.06B | 7.20B |
| Gross Profit | 2.58B | 2.85B | 2.99B | 3.31B | 2.83B |
| EBITDA | 964.06M | 870.70M | 1.32B | 1.49B | 1.35B |
| Net Income | 753.59M | 713.43M | 1.16B | 1.26B | 1.08B |
Balance Sheet | |||||
| Total Assets | 9.98B | 9.17B | 9.08B | 9.49B | 8.82B |
| Cash, Cash Equivalents and Short-Term Investments | 4.11B | 3.30B | 2.92B | 3.19B | 3.55B |
| Total Debt | 61.47M | 87.83M | 108.22M | 85.93M | 116.60M |
| Total Liabilities | 2.01B | 1.60B | 1.59B | 2.58B | 2.36B |
| Stockholders Equity | 7.93B | 7.53B | 7.46B | 6.93B | 6.49B |
Cash Flow | |||||
| Free Cash Flow | 1.24B | 1.04B | 314.27M | 317.92M | -42.00K |
| Operating Cash Flow | 1.30B | 1.16B | 527.27M | 648.53M | 347.66M |
| Investing Cash Flow | -26.14M | -335.75M | -172.21M | -300.02M | -234.77M |
| Financing Cash Flow | -552.80M | -570.45M | -525.92M | -449.17M | -448.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$1.40B | 3.73 | 7.29% | 5.17% | -5.62% | 22.34% | |
74 Outperform | HK$4.33B | 3.69 | 8.50% | 9.63% | -2.88% | 6.33% | |
65 Neutral | HK$1.47B | 3.27 | 7.83% | 5.09% | -4.27% | 1.07% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | HK$3.97B | 55.21 | -4.20% | 2.65% | 26.48% | ― | |
49 Neutral | HK$2.12B | -15.05 | -6.51% | ― | -5.40% | 68.47% | |
45 Neutral | HK$1.14B | 7.01 | 1.04% | ― | -4.66% | 14.52% |