| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 185.00B | 162.36B | 125.29B | 110.91B | 104.55B | 72.77B |
| Gross Profit | 612.48M | 698.97M | 846.64M | 587.42M | 885.75M | 1.23B |
| EBITDA | 61.65M | 669.06M | 717.13M | -2.50B | -797.98M | -458.94M |
| Net Income | 176.19M | 128.95M | 50.91M | -3.04B | -1.33B | -1.26B |
Balance Sheet | ||||||
| Total Assets | 69.78B | 69.48B | 63.78B | 60.36B | 59.28B | 62.13B |
| Cash, Cash Equivalents and Short-Term Investments | 1.54B | 1.58B | 1.80B | 1.47B | 1.23B | 1.36B |
| Total Debt | 13.71B | 16.38B | 15.30B | 18.27B | 17.73B | 20.71B |
| Total Liabilities | 55.40B | 55.14B | 49.57B | 46.21B | 42.50B | 43.79B |
| Stockholders Equity | 14.02B | 13.95B | 13.80B | 13.75B | 16.45B | 17.87B |
Cash Flow | ||||||
| Free Cash Flow | 1.83B | -350.86M | 1.93B | 805.96M | 647.26M | -384.32M |
| Operating Cash Flow | 1.89B | -269.47M | 2.02B | 858.74M | 721.57M | -185.36M |
| Investing Cash Flow | -1.34B | 142.71M | 866.66M | 709.20M | 2.26B | -502.07M |
| Financing Cash Flow | -1.03B | -128.06M | -2.45B | -1.33B | -3.07B | 634.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | HK$3.71B | 3.95 | 5.16% | ― | 33.59% | -15.98% | |
52 Neutral | HK$3.01B | -44.85 | -29.14% | ― | -16.86% | -7.51% | |
51 Neutral | HK$1.30B | 5.68 | 1.26% | ― | 33.14% | 125.33% | |
49 Neutral | HK$3.08B | -10.95 | -18.49% | ― | -3.78% | 20.83% | |
48 Neutral | HK$4.38B | 95.52 | 1.82% | ― | 32.83% | 90.24% | |
39 Underperform | HK$1.79B | 4.07 | 7.18% | ― | -25.92% | ― |