| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.53B | 2.84B | 2.24B | 876.69M | 325.57M | 329.77M |
| Gross Profit | 1.27B | 1.33B | 1.18B | 414.92M | 123.42M | 123.40M |
| EBITDA | 683.76M | 792.21M | -206.13M | -144.55M | -416.33M | -522.85M |
| Net Income | 153.35M | 617.34M | -401.05M | -206.10M | -419.89M | -502.59M |
Balance Sheet | ||||||
| Total Assets | 3.56B | 4.12B | 1.61B | 1.01B | 1.95B | 2.49B |
| Cash, Cash Equivalents and Short-Term Investments | 2.64B | 2.91B | 686.82M | 353.95M | 181.16M | 344.22M |
| Total Debt | 43.14M | 33.90M | 60.20M | 64.01M | 35.23M | 51.78M |
| Total Liabilities | 959.33M | 1.25B | 3.21B | 2.62B | 3.32B | 3.44B |
| Stockholders Equity | 2.60B | 2.87B | -1.60B | -1.61B | -1.37B | -950.53M |
Cash Flow | ||||||
| Free Cash Flow | 493.38M | 549.23M | 641.84M | 241.55M | -191.33M | -325.00M |
| Operating Cash Flow | 656.73M | 896.93M | 762.33M | 284.89M | -168.74M | -293.33M |
| Investing Cash Flow | -226.25M | -854.91M | -118.87M | -43.27M | 250.66M | -230.68M |
| Financing Cash Flow | 1.66B | 1.60B | -286.23M | -70.15M | 31.48M | 579.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$52.22B | 9.20 | 10.64% | 3.83% | 3.24% | -2.77% | |
69 Neutral | HK$16.18B | ― | 18.71% | ― | ― | ― | |
68 Neutral | HK$231.09B | 15.20 | 21.07% | 3.10% | 13.33% | -12.01% | |
65 Neutral | HK$1.59B | 8.40 | 4.75% | 6.25% | -1.22% | -38.58% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$1.10B | -2.83 | -8.76% | 9.09% | -39.09% | 5.19% | |
45 Neutral | HK$5.95B | -1.53 | -60.26% | ― | -14.70% | -14.56% |