Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ¥ 2.24B | ¥ 876.69M | ¥ 325.57M | ¥ 329.77M |
Gross Profit | ¥ 1.18B | ¥ 414.92M | ¥ 123.42M | ¥ 123.40M |
Operating Income | ¥ 247.14M | ¥ 82.64M | ¥ -253.27M | ¥ -406.18M |
EBITDA | ¥ -206.13M | ¥ -144.55M | ¥ -416.33M | ¥ -522.85M |
Net Income | ¥ -401.05M | ¥ -206.10M | ¥ -419.89M | ¥ -502.59M |
Balance Sheet | ||||
Cash & Short-Term Investments | ¥ 686.82M | ¥ 353.95M | ¥ 181.16M | ¥ 344.22M |
Total Assets | ¥ 1.61B | ¥ 1.01B | ¥ 1.95B | ¥ 2.49B |
Total Debt | ¥ 60.20M | ¥ 64.01M | ¥ 35.23M | ¥ 51.78M |
Net Debt | ¥ -626.62M | ¥ -288.68M | ¥ -144.68M | ¥ -19.65M |
Total Liabilities | ¥ 3.21B | ¥ 2.62B | ¥ 3.32B | ¥ 3.44B |
Stockholders' Equity | ¥ -1.60B | ¥ -1.61B | ¥ -1.37B | ¥ -950.53M |
Cash Flow | ||||
Free Cash Flow | ¥ 641.84M | ¥ 241.55M | ¥ -191.33M | ¥ -325.00M |
Operating Cash Flow | ¥ 762.33M | ¥ 284.89M | ¥ -168.74M | ¥ -293.33M |
Investing Cash Flow | ¥ -118.87M | ¥ -43.27M | ¥ 250.66M | ¥ -230.68M |
Financing Cash Flow | ¥ -286.23M | ¥ -70.15M | ¥ 31.48M | ¥ 579.43M |