| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 28.83B | 28.68B | 27.60B | 25.80B | 22.57B |
| Gross Profit | 14.11B | 14.16B | 13.35B | 12.48B | 11.97B |
| EBITDA | 4.82B | 6.12B | 6.31B | 6.97B | 6.53B |
| Net Income | 2.86B | 3.01B | 3.19B | 4.06B | 4.01B |
Balance Sheet | |||||
| Total Assets | 37.73B | 35.71B | 34.21B | 33.65B | 30.27B |
| Cash, Cash Equivalents and Short-Term Investments | 17.82B | 15.76B | 8.94B | 8.03B | 15.15B |
| Total Debt | 2.09B | 1.94B | 2.54B | 2.14B | 1.32B |
| Total Liabilities | 10.09B | 9.60B | 9.80B | 9.31B | 9.17B |
| Stockholders Equity | 27.64B | 26.10B | 24.41B | 24.33B | 21.10B |
Cash Flow | |||||
| Free Cash Flow | 4.59B | 3.76B | 2.87B | 2.08B | 5.50B |
| Operating Cash Flow | 5.79B | 5.27B | 4.69B | 3.91B | 6.53B |
| Investing Cash Flow | 5.35B | -839.62M | -2.45B | -9.48B | -6.54B |
| Financing Cash Flow | -2.07B | -2.32B | -4.22B | -1.89B | 7.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$52.22B | 9.20 | 10.64% | 3.83% | 3.24% | -2.77% | |
70 Outperform | HK$4.99B | 8.02 | 19.99% | 7.41% | 9.62% | -6.18% | |
68 Neutral | HK$231.09B | 15.20 | 21.07% | 3.10% | 13.33% | -12.01% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | HK$325.17M | -2.22 | -37.46% | 4.17% | 5.77% | 45.19% | |
41 Neutral | HK$114.05M | -2.90 | -26.02% | ― | 12.34% | -8.02% | |
41 Neutral | HK$304.27M | -18.05 | -10.23% | ― | -27.65% | -800.00% |