| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.84B | 14.37B | 12.51B | 12.42B | 10.03B |
| Gross Profit | 1.04B | 1.16B | 1.31B | 980.90M | 739.60M |
| EBITDA | 615.85M | 666.91M | 788.26M | 748.82M | 510.21M |
| Net Income | 452.73M | 434.00M | 473.52M | 434.33M | 294.54M |
Balance Sheet | |||||
| Total Assets | 8.43B | 8.48B | 8.32B | 7.32B | 7.13B |
| Cash, Cash Equivalents and Short-Term Investments | 2.75B | 1.99B | 1.39B | 2.49B | 2.23B |
| Total Debt | 120.77M | 125.03M | 307.26M | 382.66M | 858.50M |
| Total Liabilities | 5.52B | 5.80B | 5.92B | 5.19B | 5.32B |
| Stockholders Equity | 2.92B | 2.66B | 2.38B | 2.09B | 1.77B |
Cash Flow | |||||
| Free Cash Flow | 759.51M | 420.71M | 199.04M | 998.06M | -245.30M |
| Operating Cash Flow | 829.14M | 520.24M | 253.78M | 1.12B | 414.00K |
| Investing Cash Flow | 497.83M | 22.52M | -687.48M | -246.02M | 103.61M |
| Financing Cash Flow | -263.91M | -313.34M | -282.38M | -604.61M | 156.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$2.24B | 3.90 | 16.17% | 12.15% | -3.66% | 4.32% | |
66 Neutral | HK$48.23B | 3.19 | 11.89% | 6.69% | -5.48% | -4.24% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | HK$2.31B | 3.17 | 1.40% | 3.23% | -10.56% | -29.26% | |
50 Neutral | HK$1.89B | 11.31 | 8.04% | 6.55% | -26.24% | -63.51% | |
46 Neutral | HK$328.54M | 2.01 | -6.00% | 7.35% | 24.69% | -257.79% | |
46 Neutral | HK$300.46M | -0.25 | -11.32% | ― | -8.54% | -25.17% |