| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.08B | 1.08B | 1.08B | 1.36B | 1.06B | 1.43B |
| Gross Profit | 149.37M | 139.48M | 149.46M | 183.72M | 129.99M | 172.33M |
| EBITDA | 57.28M | 57.19M | 55.73M | 80.90M | 65.92M | 80.74M |
| Net Income | 50.90M | 46.41M | 45.22M | 67.87M | 30.50M | 41.96M |
Balance Sheet | ||||||
| Total Assets | 881.53M | 907.57M | 880.24M | 891.05M | 854.14M | 956.88M |
| Cash, Cash Equivalents and Short-Term Investments | 332.53M | 285.59M | 354.33M | 367.42M | 334.38M | 244.80M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 209.54M | 238.81M | 204.48M | 217.51M | 208.27M | 286.05M |
| Stockholders Equity | 671.99M | 668.76M | 675.76M | 673.54M | 645.87M | 670.83M |
Cash Flow | ||||||
| Free Cash Flow | 4.57M | -2.36M | 33.95M | 51.24M | 116.80M | -13.10M |
| Operating Cash Flow | 43.38M | 48.90M | 71.88M | 91.75M | 136.91M | 19.09M |
| Investing Cash Flow | -23.48M | -52.89M | -20.52M | -23.66M | -16.55M | -31.51M |
| Financing Cash Flow | -65.44M | -60.14M | -70.16M | -35.10M | -29.96M | -35.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$456.21M | ― | 6.20% | 12.90% | 0.71% | 2.66% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | HK$354.00M | -23.82 | 6.92% | 6.94% | -15.34% | -64.39% | |
57 Neutral | HK$306.25M | 3.05 | 6.01% | 7.76% | 14.80% | -56.27% | |
49 Neutral | HK$329.73M | -22.37 | 6.01% | ― | -5.88% | ― | |
49 Neutral | HK$273.00M | -1.63 | -4.18% | 9.76% | -44.29% | -598.72% | |
44 Neutral | HK$159.87M | -2.52 | -11.99% | 31.48% | 4.60% | -9.42% |