| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 217.82M | 257.28M | 232.92M | 254.49M | 230.44M |
| Gross Profit | 51.38M | 71.08M | 63.69M | 69.96M | 61.89M |
| EBITDA | 8.06M | 26.30M | 24.60M | 34.94M | 39.13M |
| Net Income | 9.48M | 26.36M | 20.77M | 22.37M | 28.32M |
Balance Sheet | |||||
| Total Assets | 186.17M | 203.14M | 183.33M | 182.35M | 224.21M |
| Cash, Cash Equivalents and Short-Term Investments | 70.95M | 90.43M | 82.16M | 89.30M | 90.91M |
| Total Debt | 3.61M | 6.97M | 3.60M | 5.36M | 3.64M |
| Total Liabilities | 60.82M | 67.56M | 54.07M | 43.63M | 59.82M |
| Stockholders Equity | 125.35M | 135.58M | 129.26M | 138.72M | 164.40M |
Cash Flow | |||||
| Free Cash Flow | 3.99M | 29.53M | 26.06M | 48.05M | 24.67M |
| Operating Cash Flow | 14.80M | 31.04M | 27.81M | 48.85M | 28.87M |
| Investing Cash Flow | -10.79M | 1.40M | 659.00K | -212.00K | -4.10M |
| Financing Cash Flow | -23.71M | -23.71M | -35.51M | -49.63M | -11.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | HK$315.16M | 107.81 | 1.58% | 8.93% | -32.59% | -94.74% | |
57 Neutral | HK$296.00M | 34.18 | 6.92% | 6.94% | -15.34% | -64.39% | |
49 Neutral | HK$280.00M | -1.63 | -4.18% | 9.76% | -44.29% | -598.72% | |
44 Neutral | HK$187.60M | -3.37 | -48.35% | ― | -48.40% | 63.44% | |
41 Neutral | HK$76.58M | -0.04 | ― | ― | ― | ― | |
39 Underperform | HK$181.64M | -0.57 | 32.54% | ― | -45.11% | 16.34% |