| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 473.15M | 382.39M | 515.91M | 523.26M | 849.10M | 724.63M |
| Gross Profit | -1.30M | -30.27M | 12.80M | 39.27M | 97.88M | 37.26M |
| EBITDA | -33.14M | -67.17M | -28.48M | 5.74M | 36.37M | -95.91M |
| Net Income | -84.76M | -92.83M | -73.03M | -28.65M | 8.08M | -136.01M |
Balance Sheet | ||||||
| Total Assets | 322.50M | 331.10M | 352.88M | 414.32M | 340.95M | 550.35M |
| Cash, Cash Equivalents and Short-Term Investments | 34.13M | 77.96M | 55.26M | 119.33M | 49.77M | 66.63M |
| Total Debt | 231.55M | 259.17M | 219.56M | 243.96M | 195.73M | 276.62M |
| Total Liabilities | 497.94M | 551.03M | 493.37M | 495.19M | 430.59M | 649.29M |
| Stockholders Equity | -173.78M | -217.67M | -139.04M | -80.06M | -89.65M | -98.94M |
Cash Flow | ||||||
| Free Cash Flow | 33.58M | -21.47M | -50.08M | -3.62M | 10.96M | -42.29M |
| Operating Cash Flow | 38.63M | -18.11M | -40.57M | 9.49M | 20.77M | -32.75M |
| Investing Cash Flow | -3.27M | -2.99M | -5.94M | -12.25M | 37.62M | 23.34M |
| Financing Cash Flow | -23.70M | 49.76M | -11.71M | 71.93M | -63.31M | 2.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | HK$180.00M | 4.03 | -42.82% | ― | -6.48% | -38.10% | |
54 Neutral | HK$356.76M | -5.54 | -56.09% | ― | -61.76% | 75.15% | |
51 Neutral | HK$46.50M | -18.57 | -1.88% | ― | 0.47% | -195.45% | |
47 Neutral | HK$579.41M | -0.36 | 47.43% | ― | -25.88% | -20.11% | |
44 Neutral | HK$134.66M | -1.19 | -30.01% | ― | -0.86% | -27.55% | |
44 Neutral | HK$95.63M | -14.08 | -41.62% | ― | -4.05% | 75.22% |