Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 515.91M | HK$ 523.26M | HK$ 849.10M | HK$ 724.63M | HK$ 364.31M |
Gross Profit | HK$ 12.80M | HK$ 39.27M | HK$ 97.88M | HK$ 37.26M | HK$ 18.52M |
Operating Income | HK$ -37.07M | HK$ -12.22M | HK$ 5.42M | HK$ -51.75M | HK$ -63.17M |
EBITDA | HK$ -28.48M | HK$ 5.74M | HK$ 36.37M | HK$ -95.91M | HK$ -73.52M |
Net Income | HK$ -73.03M | HK$ -28.65M | HK$ 8.08M | HK$ -136.01M | HK$ -95.78M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 55.26M | HK$ 119.33M | HK$ 49.77M | HK$ 67.82M | HK$ 61.37M |
Total Assets | HK$ 352.88M | HK$ 414.32M | HK$ 340.95M | HK$ 550.35M | HK$ 484.69M |
Total Debt | HK$ 219.56M | HK$ 243.96M | HK$ 195.73M | HK$ 276.62M | HK$ 235.80M |
Net Debt | HK$ 164.31M | HK$ 124.63M | HK$ 145.97M | HK$ 208.80M | HK$ 176.20M |
Total Liabilities | HK$ 493.37M | HK$ 495.19M | HK$ 430.59M | HK$ 649.29M | HK$ 446.79M |
Stockholders' Equity | HK$ -139.04M | HK$ -80.06M | HK$ -89.65M | HK$ -98.94M | HK$ 37.90M |
Cash Flow | |||||
Free Cash Flow | HK$ 0.00 | HK$ -3.62M | HK$ 10.96M | HK$ -42.29M | HK$ -65.39M |
Operating Cash Flow | HK$ 0.00 | HK$ 9.49M | HK$ 20.77M | HK$ -32.75M | HK$ -59.62M |
Investing Cash Flow | HK$ 0.00 | HK$ -12.25M | HK$ 37.62M | HK$ 20.95M | HK$ 3.52M |
Financing Cash Flow | HK$ 0.00 | HK$ 71.93M | HK$ -63.31M | HK$ 20.00M | HK$ -35.10M |