| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 813.26M | 775.30M | 739.44M | 607.39M | 648.55M | 655.59M |
| Gross Profit | 498.46M | 473.57M | 430.12M | 316.46M | 331.99M | 354.41M |
| EBITDA | -10.70M | -45.50M | 14.18M | -78.80M | -97.26M | -147.73M |
| Net Income | -626.75M | -683.70M | -146.42M | -277.89M | 48.66M | -200.55M |
Balance Sheet | ||||||
| Total Assets | 3.45B | 3.50B | 3.98B | 4.39B | 5.00B | 5.25B |
| Cash, Cash Equivalents and Short-Term Investments | 250.03M | 385.11M | 605.57M | 961.61M | 1.33B | 1.69B |
| Total Debt | 1.06B | 1.13B | 817.65M | 1.03B | 1.15B | 1.31B |
| Total Liabilities | 1.34B | 1.43B | 1.15B | 1.37B | 1.54B | 1.77B |
| Stockholders Equity | 1.78B | 1.78B | 2.50B | 2.67B | 3.08B | 3.12B |
Cash Flow | ||||||
| Free Cash Flow | 44.33M | 165.88M | -85.08M | -30.86M | 55.40M | -55.65M |
| Operating Cash Flow | 67.43M | 196.61M | -38.46M | 6.57M | 95.11M | -5.64M |
| Investing Cash Flow | -407.02M | -406.44M | -11.16M | 148.78M | -79.67M | -138.40M |
| Financing Cash Flow | 241.61M | 196.79M | -302.39M | -279.04M | -228.87M | 185.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$702.59M | 3.40 | 45.80% | 7.73% | 15.24% | 16.25% | |
72 Outperform | HK$1.05B | 9.89 | 10.47% | 5.56% | 4.16% | 59.08% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | HK$1.10B | 30.47 | 0.99% | 7.11% | 0.26% | -73.09% | |
50 Neutral | HK$205.41M | 12.23 | 2.32% | 21.88% | 1.02% | -71.48% | |
43 Neutral | HK$937.07M | -4.06 | -30.50% | ― | 6.56% | -179.13% | |
43 Neutral | HK$470.67M | -2.42 | -28.92% | ― | -21.42% | 55.86% |