| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.29B | 1.22B | 1.02B | 747.52M | 568.06M | 379.02M |
| Gross Profit | 366.17M | 292.65M | 441.30M | 176.67M | 110.58M | 68.47M |
| EBITDA | 283.59M | 350.06M | 307.35M | 216.89M | 150.63M | 118.03M |
| Net Income | 103.03M | 95.53M | 90.46M | 68.57M | 26.38M | 24.97M |
Balance Sheet | ||||||
| Total Assets | 907.82M | 876.76M | 835.15M | 688.55M | 506.01M | 446.20M |
| Cash, Cash Equivalents and Short-Term Investments | 242.44M | 190.89M | 142.97M | 118.72M | 64.50M | 81.30M |
| Total Debt | 420.00M | 449.68M | 464.86M | 399.30M | 304.85M | 244.48M |
| Total Liabilities | 610.60M | 603.95M | 595.81M | 498.59M | 351.07M | 288.08M |
| Stockholders Equity | 299.36M | 274.81M | 231.76M | 182.15M | 147.63M | 151.68M |
Cash Flow | ||||||
| Free Cash Flow | 306.12M | 281.41M | 205.82M | 188.85M | 94.13M | 88.84M |
| Operating Cash Flow | 371.45M | 349.48M | 300.48M | 248.00M | 146.41M | 122.67M |
| Investing Cash Flow | -106.54M | -73.52M | -96.72M | -65.03M | -55.09M | -45.86M |
| Financing Cash Flow | -291.08M | -227.79M | -178.79M | -128.33M | -108.38M | -60.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$780.83M | 7.56 | 37.48% | 7.77% | 15.24% | 16.25% | |
68 Neutral | HK$1.03B | 11.31 | 10.47% | 5.66% | 4.16% | 59.08% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | HK$288.00M | -48.05 | -2.62% | 24.47% | -5.71% | -144.00% | |
50 Neutral | HK$226.09M | 20.25 | 2.28% | 21.34% | 1.02% | -71.48% | |
47 Neutral | HK$960.55M | 80.73 | 0.38% | 7.03% | 0.26% | -73.09% | |
45 Neutral | HK$811.50M | -3.60 | -26.56% | ― | -21.42% | 55.86% |