Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.22B | 1.22B | 1.02B | 747.52M | 568.06M | 379.02M |
Gross Profit | 409.04M | 292.65M | 441.30M | 176.67M | 110.58M | 68.47M |
EBITDA | 183.24M | 350.06M | 307.35M | 216.89M | 150.63M | 118.03M |
Net Income | 95.53M | 95.53M | 90.46M | 68.57M | 26.38M | 24.97M |
Balance Sheet | ||||||
Total Assets | 876.76M | 876.76M | 835.15M | 688.55M | 506.01M | 446.20M |
Cash, Cash Equivalents and Short-Term Investments | 190.89M | 190.89M | 142.97M | 118.72M | 64.50M | 81.30M |
Total Debt | 449.68M | 449.68M | 464.86M | 399.30M | 304.85M | 244.48M |
Total Liabilities | 603.94M | 603.95M | 595.81M | 498.59M | 351.07M | 288.08M |
Stockholders Equity | 274.81M | 274.81M | 231.76M | 182.15M | 147.63M | 151.68M |
Cash Flow | ||||||
Free Cash Flow | 283.66M | 281.41M | 205.82M | 188.85M | 94.13M | 88.84M |
Operating Cash Flow | 349.48M | 349.48M | 300.48M | 248.00M | 146.41M | 122.67M |
Investing Cash Flow | -124.53M | -73.52M | -96.72M | -65.03M | -55.09M | -45.86M |
Financing Cash Flow | -332.15M | -227.79M | -178.79M | -128.33M | -108.38M | -60.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | HK$697.04M | 7.27 | 37.72% | 7.44% | 19.11% | 5.40% | |
64 Neutral | HK$1.08B | 11.85 | 10.47% | 5.41% | 4.16% | 59.08% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | HK$1.09B | 91.74 | 0.38% | 6.40% | 0.26% | -73.09% | |
53 Neutral | HK$312.00M | 23.14 | -2.62% | 22.59% | -5.71% | -144.00% | |
51 Neutral | HK$1.06B | ― | -26.56% | 6.18% | -21.42% | 55.86% | |
50 Neutral | HK$252.28M | 19.89 | 2.54% | 19.34% | -5.04% | -67.83% |