| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.08B | 1.06B | 1.28B | 1.06B | 997.92M |
| Gross Profit | 358.80M | 331.74M | 505.16M | 293.92M | 391.29M |
| EBITDA | 64.96M | 43.31M | 269.26M | 239.49M | 237.86M |
| Net Income | 1.70M | -32.06M | 88.06M | 77.70M | 90.08M |
Balance Sheet | |||||
| Total Assets | 696.64M | 786.01M | 759.65M | 846.59M | 783.86M |
| Cash, Cash Equivalents and Short-Term Investments | 140.02M | 144.81M | 252.72M | 341.91M | 325.36M |
| Total Debt | 268.39M | 324.48M | 255.18M | 223.66M | 179.29M |
| Total Liabilities | 462.08M | 553.14M | 462.24M | 437.09M | 403.66M |
| Stockholders Equity | 234.56M | 232.87M | 297.41M | 409.50M | 380.20M |
Cash Flow | |||||
| Free Cash Flow | 137.29M | 54.68M | 231.97M | 170.47M | 208.94M |
| Operating Cash Flow | 171.71M | 120.56M | 252.02M | 207.44M | 251.71M |
| Investing Cash Flow | -35.09M | 43.01M | 29.03M | -96.51M | 34.20M |
| Financing Cash Flow | -141.41M | -166.41M | -329.85M | -156.41M | -223.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$742.15M | 3.40 | 36.41% | 7.73% | 15.24% | 16.25% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | HK$289.09M | -5.41 | -8.37% | 17.91% | -4.39% | -13.65% | |
50 Neutral | HK$206.79M | 12.23 | 2.32% | 21.88% | 1.02% | -71.48% | |
49 Neutral | HK$248.00M | 167.30 | 0.73% | 24.14% | 2.40% | ― | |
45 Neutral | HK$185.42M | -2.05 | -1.85% | ― | -6.71% | 74.72% | |
44 Neutral | HK$63.70M | -0.57 | -54.64% | 4.48% | -13.13% | -873.33% |