| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.08B | 1.06B | 1.28B | 1.06B | 997.92M | 802.85M |
| Gross Profit | 356.54M | 331.74M | 505.16M | 293.92M | 391.29M | 336.92M |
| EBITDA | 66.60M | 43.31M | 269.26M | 239.49M | 237.86M | 271.77M |
| Net Income | -6.16M | -32.06M | 88.06M | 77.70M | 90.08M | 140.33M |
Balance Sheet | ||||||
| Total Assets | 684.20M | 786.01M | 759.65M | 846.59M | 783.86M | 747.50M |
| Cash, Cash Equivalents and Short-Term Investments | 100.26M | 144.81M | 252.72M | 341.91M | 325.36M | 338.77M |
| Total Debt | 277.20M | 324.48M | 255.18M | 223.66M | 179.29M | 189.15M |
| Total Liabilities | 451.94M | 553.14M | 462.24M | 437.09M | 403.66M | 332.90M |
| Stockholders Equity | 232.23M | 232.87M | 297.41M | 409.50M | 380.20M | 414.60M |
Cash Flow | ||||||
| Free Cash Flow | 18.50M | 54.68M | 231.97M | 170.47M | 208.94M | 159.73M |
| Operating Cash Flow | 61.66M | 120.56M | 252.02M | 207.44M | 251.71M | 178.09M |
| Investing Cash Flow | 13.19M | 43.01M | 29.03M | -96.51M | 34.20M | -42.83M |
| Financing Cash Flow | -67.92M | -166.41M | -329.85M | -156.41M | -223.12M | -86.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$773.21M | 7.49 | 37.48% | 7.73% | 15.24% | 16.25% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | HK$292.00M | -46.75 | -2.62% | 24.14% | -5.71% | -144.00% | |
51 Neutral | HK$324.59M | -3.46 | -8.43% | 17.91% | -16.50% | -311.44% | |
50 Neutral | HK$217.82M | 19.51 | 2.28% | 21.88% | 1.02% | -71.48% | |
45 Neutral | HK$196.42M | -3.46 | -1.85% | ― | -6.71% | 74.72% | |
44 Neutral | HK$84.50M | -1.57 | -48.91% | 4.48% | -13.13% | -873.33% |