| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.32B | 2.43B | 2.95B | 2.40B | 2.84B |
| Gross Profit | 151.40M | 133.07M | 325.67M | -22.91M | 195.84M |
| EBITDA | 253.08M | 311.47M | 507.95M | 247.81M | 407.42M |
| Net Income | -59.93M | -52.80M | 73.66M | -143.14M | -21.23M |
Balance Sheet | |||||
| Total Assets | 1.88B | 1.87B | 2.19B | 2.27B | 2.75B |
| Cash, Cash Equivalents and Short-Term Investments | 213.07M | 213.32M | 345.15M | 251.85M | 457.93M |
| Total Debt | 440.09M | 404.11M | 543.81M | 639.75M | 801.86M |
| Total Liabilities | 776.56M | 720.37M | 934.56M | 1.03B | 1.20B |
| Stockholders Equity | 1.09B | 1.14B | 1.23B | 1.22B | 1.53B |
Cash Flow | |||||
| Free Cash Flow | 205.52M | 159.27M | 424.35M | 167.65M | 328.29M |
| Operating Cash Flow | 283.04M | 233.79M | 523.26M | 266.73M | 454.03M |
| Investing Cash Flow | -77.52M | -73.96M | -33.12M | -87.07M | -109.10M |
| Financing Cash Flow | -227.45M | -294.82M | -337.12M | -335.05M | -455.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | HK$299.23M | -5.42 | -8.37% | 17.91% | -4.39% | -13.65% | |
52 Neutral | HK$159.25M | -3.52 | -37.19% | 5.15% | -12.40% | -213.09% | |
51 Neutral | HK$264.00M | 167.26 | 0.73% | 24.14% | 2.40% | ― | |
50 Neutral | HK$206.79M | 12.23 | 2.32% | 21.88% | 1.02% | -71.48% | |
47 Neutral | HK$148.08M | -38.23 | 34.64% | ― | -23.98% | 91.08% | |
44 Neutral | HK$57.20M | -0.57 | -54.64% | 4.48% | -13.13% | -873.33% |