| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.54B | 3.29B | 3.21B | 2.68B | 3.17B |
| Gross Profit | 688.51M | 2.43B | 2.37B | 418.79M | 653.85M |
| EBITDA | 217.00M | 697.75M | 704.41M | 536.95M | 757.83M |
| Net Income | 108.10M | 62.75M | 93.84M | -43.15M | 99.72M |
Balance Sheet | |||||
| Total Assets | 2.43B | 2.47B | 2.58B | 2.51B | 2.74B |
| Cash, Cash Equivalents and Short-Term Investments | 380.44M | 330.76M | 328.15M | 282.59M | 452.61M |
| Total Debt | 1.05B | 1.10B | 1.14B | 1.11B | 1.16B |
| Total Liabilities | 1.54B | 1.54B | 1.60B | 1.56B | 1.64B |
| Stockholders Equity | 897.71M | 935.62M | 983.34M | 953.93M | 1.09B |
Cash Flow | |||||
| Free Cash Flow | 632.68M | 561.20M | 523.84M | 339.53M | 551.29M |
| Operating Cash Flow | 736.05M | 683.68M | 684.94M | 518.87M | 689.41M |
| Investing Cash Flow | -117.87M | -94.23M | -152.60M | -220.35M | -136.03M |
| Financing Cash Flow | -592.61M | -550.32M | -489.28M | -505.65M | -651.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$1.06B | 9.89 | 12.32% | 5.56% | 7.49% | 78.21% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | HK$79.84M | 20.10 | 1.20% | ― | 2.59% | -22.09% | |
51 Neutral | HK$1.07B | 30.47 | 0.99% | 7.11% | 6.74% | ― | |
44 Neutral | HK$57.20M | -0.57 | -54.64% | 4.48% | -13.13% | -873.33% | |
| ― | HK$73.60M | 1.98 | -45.72% | ― | -24.50% | -182.81% | |
43 Neutral | HK$443.62M | -2.42 | -51.41% | ― | -20.32% | 25.91% |