| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 492.47M | 480.04M | 491.11M | 285.06M | 475.42M |
| Gross Profit | 115.85M | 109.43M | 127.12M | -12.89M | 12.31M |
| EBITDA | 101.25M | 66.83M | 125.47M | -46.52M | 34.96M |
| Net Income | 4.63M | 6.01M | 48.59M | -125.61M | -72.95M |
Balance Sheet | |||||
| Total Assets | 964.22M | 958.62M | 1.00B | 949.94M | 1.09B |
| Cash, Cash Equivalents and Short-Term Investments | 69.72M | 32.80M | 42.06M | 26.07M | 36.81M |
| Total Debt | 394.11M | 424.55M | 522.59M | 422.08M | 511.13M |
| Total Liabilities | 608.87M | 608.73M | 647.59M | 654.43M | 683.26M |
| Stockholders Equity | 383.74M | 379.50M | 373.16M | 324.46M | 431.55M |
Cash Flow | |||||
| Free Cash Flow | 80.58M | 93.55M | 112.69M | -34.23M | 12.39M |
| Operating Cash Flow | 92.11M | 109.13M | 124.56M | -21.51M | 16.64M |
| Investing Cash Flow | -13.08M | -15.78M | -11.94M | -12.72M | -4.25M |
| Financing Cash Flow | -44.85M | -102.42M | -96.54M | 18.54M | -46.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$1.06B | 51.19 | 0.99% | 7.11% | 6.74% | ― | |
66 Neutral | HK$1.15B | 3.97 | 12.32% | 5.56% | 7.49% | 78.21% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | HK$79.15M | -5.78 | 1.20% | ― | 2.59% | -22.09% | |
55 Neutral | HK$2.28B | 19.78 | 5.05% | 6.90% | -3.45% | -50.11% | |
55 Neutral | HK$510.44M | 12.97 | 5.13% | 4.58% | -2.18% | 11.28% | |
50 Neutral | HK$206.79M | 12.23 | 2.32% | 21.88% | 1.02% | -71.48% |