| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.30B | 4.75B | 5.92B | 4.74B | 6.16B | 5.47B |
| Gross Profit | 912.82M | 1.42B | 1.80B | 938.31M | 1.46B | 1.42B |
| EBITDA | 279.43M | 276.65M | 876.65M | 691.21M | 931.82M | 501.86M |
| Net Income | -211.94M | -400.68M | -199.47M | -353.05M | -293.21M | 1.84M |
Balance Sheet | ||||||
| Total Assets | 3.00B | 3.35B | 4.12B | 4.31B | 4.95B | 5.78B |
| Cash, Cash Equivalents and Short-Term Investments | 742.30M | 824.08M | 656.11M | 590.89M | 920.53M | 1.10B |
| Total Debt | 1.19B | 1.29B | 1.52B | 1.49B | 1.68B | 1.99B |
| Total Liabilities | 2.23B | 2.50B | 2.85B | 2.79B | 2.94B | 3.44B |
| Stockholders Equity | 691.44M | 774.09M | 1.20B | 1.46B | 1.97B | 2.32B |
Cash Flow | ||||||
| Free Cash Flow | 397.81M | 472.13M | 690.39M | 480.61M | 609.58M | 865.57M |
| Operating Cash Flow | 539.25M | 715.42M | 1.13B | 881.62M | 1.05B | 1.27B |
| Investing Cash Flow | -62.42M | -28.51M | -794.30M | -774.06M | -539.31M | -373.82M |
| Financing Cash Flow | -473.46M | -452.17M | -509.55M | -731.80M | -683.30M | -565.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$82.33B | 16.32 | 46.34% | 5.78% | -4.96% | 4.93% | |
68 Neutral | HK$1.08B | 11.63 | 10.47% | 5.56% | 4.16% | 59.08% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | HK$2.87B | 21.16 | 5.05% | 6.90% | -3.45% | -50.11% | |
47 Neutral | HK$993.30M | 84.40 | 0.38% | 7.11% | 0.26% | -73.09% | |
45 Neutral | HK$811.50M | -3.50 | -26.56% | ― | -21.42% | 55.86% |