| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.69B | 4.75B | 5.92B | 4.74B | 6.16B |
| Gross Profit | 511.53M | 1.42B | 1.80B | 938.31M | 1.46B |
| EBITDA | 391.06M | 276.65M | 876.65M | 691.21M | 931.82M |
| Net Income | -292.77M | -400.68M | -199.47M | -353.05M | -293.21M |
Balance Sheet | |||||
| Total Assets | 2.78B | 3.35B | 4.12B | 4.31B | 4.95B |
| Cash, Cash Equivalents and Short-Term Investments | 781.51M | 824.08M | 656.11M | 590.89M | 920.53M |
| Total Debt | 1.09B | 1.29B | 1.52B | 1.49B | 1.68B |
| Total Liabilities | 2.32B | 2.50B | 2.85B | 2.79B | 2.94B |
| Stockholders Equity | 463.68M | 774.09M | 1.20B | 1.46B | 1.97B |
Cash Flow | |||||
| Free Cash Flow | 194.05M | 472.13M | 690.39M | 480.61M | 609.58M |
| Operating Cash Flow | 372.62M | 715.42M | 1.13B | 881.62M | 1.05B |
| Investing Cash Flow | -114.84M | -28.51M | -794.30M | -774.06M | -539.31M |
| Financing Cash Flow | -369.15M | -452.17M | -509.55M | -731.80M | -683.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$1.06B | 3.97 | 12.32% | 5.56% | 7.49% | 78.21% | |
68 Neutral | HK$81.38B | 17.57 | 40.94% | 5.78% | 1.16% | -13.86% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | HK$2.29B | 19.78 | 5.05% | 6.90% | -3.45% | -50.11% | |
51 Neutral | HK$1.07B | 30.47 | 0.99% | 7.11% | 6.74% | ― | |
43 Neutral | HK$454.44M | -2.42 | -51.41% | ― | -20.32% | 25.91% |