| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 3.54B | HK$ 3.29B | HK$ 3.21B | HK$ 2.68B | HK$ 3.17B |
| Gross Profit | HK$ 688.51M | HK$ 2.43B | HK$ 2.37B | HK$ 418.79M | HK$ 653.85M |
| Operating Income | HK$ 217.00M | HK$ 171.10M | HK$ 175.96M | HK$ -90.08M | HK$ 177.10M |
| EBITDA | HK$ 217.00M | HK$ 697.75M | HK$ 704.41M | HK$ 536.95M | HK$ 757.83M |
| Net Income | HK$ 108.10M | HK$ 62.75M | HK$ 93.84M | HK$ -43.15M | HK$ 99.72M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 380.44M | HK$ 330.76M | HK$ 328.15M | HK$ 282.59M | HK$ 452.61M |
| Total Assets | HK$ 2.43B | HK$ 2.47B | HK$ 2.58B | HK$ 2.51B | HK$ 2.74B |
| Total Debt | HK$ 1.05B | HK$ 1.10B | HK$ 1.14B | HK$ 1.11B | HK$ 1.16B |
| Net Debt | HK$ 667.35M | HK$ 773.05M | HK$ 853.70M | HK$ 867.83M | HK$ 703.45M |
| Total Liabilities | HK$ 1.54B | HK$ 1.54B | HK$ 1.60B | HK$ 1.56B | HK$ 1.64B |
| Stockholders' Equity | HK$ 897.71M | HK$ 935.62M | HK$ 983.34M | HK$ 953.93M | HK$ 1.09B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 632.68M | HK$ 561.20M | HK$ 523.84M | HK$ 339.53M | HK$ 551.29M |
| Operating Cash Flow | HK$ 736.05M | HK$ 683.68M | HK$ 684.94M | HK$ 518.87M | HK$ 689.41M |
| Investing Cash Flow | HK$ -117.87M | HK$ -94.23M | HK$ -152.60M | HK$ -220.35M | HK$ -136.03M |
| Financing Cash Flow | HK$ -592.61M | HK$ -550.32M | HK$ -489.28M | HK$ -505.65M | HK$ -651.45M |