| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | -13.67M | 80.73M | 101.70M | 277.84M | 243.84M |
| Gross Profit | -27.80M | 66.93M | 79.81M | 252.02M | 210.99M |
| EBITDA | -179.78M | -39.19M | -104.96M | -70.56M | -303.94M |
| Net Income | -136.85M | -83.14M | -132.86M | -107.42M | -371.27M |
Balance Sheet | |||||
| Total Assets | 938.48M | 1.03B | 1.04B | 2.05B | 1.83B |
| Cash, Cash Equivalents and Short-Term Investments | 123.23M | 52.58M | 48.40M | 127.57M | 384.96M |
| Total Debt | 106.14M | 170.96M | 171.79M | 233.04M | 400.39M |
| Total Liabilities | 212.86M | 294.57M | 263.34M | 948.16M | 705.90M |
| Stockholders Equity | 721.87M | 733.13M | 776.66M | 1.10B | 1.12B |
Cash Flow | |||||
| Free Cash Flow | -105.94M | -5.14M | 117.83M | 4.06M | 114.55M |
| Operating Cash Flow | -105.94M | -23.59M | 118.40M | 4.14M | 118.23M |
| Investing Cash Flow | -1.13M | 13.19M | -96.50M | 139.44M | 50.53M |
| Financing Cash Flow | 34.23M | 5.63M | -58.90M | -215.13M | -106.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
51 Neutral | HK$219.89M | -4.29 | -10.06% | ― | 12.81% | 66.15% | |
51 Neutral | HK$309.06M | 66.37 | -4.79% | 6.45% | -10.35% | 86.76% | |
47 Neutral | HK$166.28M | -4.52 | -26.49% | ― | 52.59% | 31.25% | |
45 Neutral | HK$153.18M | 12.50 | 3.25% | ― | -88.66% | ― | |
44 Neutral | HK$152.34M | -1.15 | -18.53% | ― | -116.93% | -28.99% | |
42 Neutral | HK$178.94M | -2.05 | -14.47% | ― | 13.08% | -11.55% |