| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 86.46B | 86.40B | 80.22B | 72.42B | 57.38B |
| Gross Profit | 6.75B | 9.05B | 12.26B | 14.81B | 12.48B |
| EBITDA | 2.77B | 5.07B | 8.96B | 11.99B | 9.33B |
| Net Income | 55.06M | 1.04B | 3.19B | 3.95B | 3.59B |
Balance Sheet | |||||
| Total Assets | 369.90B | 410.45B | 401.18B | 346.35B | 313.85B |
| Cash, Cash Equivalents and Short-Term Investments | 32.53B | 30.20B | 30.96B | 22.84B | 33.54B |
| Total Debt | 105.55B | 104.68B | 105.21B | 89.19B | 76.41B |
| Total Liabilities | 264.03B | 306.37B | 298.97B | 261.56B | 239.49B |
| Stockholders Equity | 54.84B | 55.26B | 55.63B | 47.43B | 46.24B |
Cash Flow | |||||
| Free Cash Flow | 13.48B | 21.47B | 8.22B | 2.55B | -5.95B |
| Operating Cash Flow | 13.71B | 21.84B | 8.56B | 3.72B | -4.68B |
| Investing Cash Flow | 4.59B | -4.27B | 220.10M | -7.06B | -6.52B |
| Financing Cash Flow | -15.49B | -17.12B | -1.38B | -7.71B | 15.79B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$252.29B | 8.67 | 8.88% | 5.18% | 1.05% | -0.55% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
58 Neutral | HK$170.41B | 11.76 | 3.44% | 4.54% | -9.39% | -19.08% | |
58 Neutral | HK$55.30B | 46.19 | 0.62% | 3.96% | -23.93% | -90.51% | |
50 Neutral | HK$17.24B | 271.76 | 0.10% | 3.68% | -0.10% | -97.03% | |
41 Neutral | HK$40.89B | -0.42 | -59.37% | ― | -28.73% | -60.86% | |
40 Underperform | HK$9.87B | -0.17 | -3.01% | ― | -38.67% | ― |