| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 296.66B | 278.80B | 251.14B | 207.06B | 212.11B | 179.59B |
| Gross Profit | 65.79B | 60.33B | 63.16B | 56.44B | 20.74B | 53.20B |
| EBITDA | 67.71B | 62.71B | 69.33B | 58.38B | 62.90B | 52.54B |
| Net Income | 27.23B | 25.58B | 31.37B | 28.09B | 32.40B | 30.03B |
Balance Sheet | ||||||
| Total Assets | 1.26T | 1.13T | 1.19T | 1.08T | 949.80B | 869.04B |
| Cash, Cash Equivalents and Short-Term Investments | 126.36B | 137.03B | 119.73B | 96.61B | 108.01B | 92.32B |
| Total Debt | 287.68B | 266.29B | 239.33B | 224.22B | 185.78B | 170.43B |
| Total Liabilities | 808.95B | 731.65B | 807.03B | 739.62B | 657.73B | 612.80B |
| Stockholders Equity | 302.68B | 272.51B | 264.87B | 244.05B | 226.53B | 203.46B |
Cash Flow | ||||||
| Free Cash Flow | 29.14B | 45.62B | 46.09B | -6.07B | 59.32M | 13.54B |
| Operating Cash Flow | 29.91B | 46.59B | 47.35B | -4.14B | 2.25B | 16.59B |
| Investing Cash Flow | -24.75B | -22.42B | -39.30B | -39.34B | -27.80B | -32.84B |
| Financing Cash Flow | -1.77B | -5.69B | 8.97B | 26.14B | 40.20B | 36.33B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$379.61B | 6.70 | 3.55% | 3.89% | 9.45% | 1.21% | |
70 Outperform | HK$158.75B | 12.36 | 2.75% | 4.33% | 9.72% | -26.47% | |
67 Neutral | HK$109.55B | 15.34 | 2.41% | 5.62% | -0.48% | -13.78% | |
66 Neutral | HK$204.80B | 3.72 | 9.47% | 5.18% | 14.40% | -2.55% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
59 Neutral | HK$127.73B | 4.03 | 3.80% | 4.54% | -9.54% | -38.16% | |
44 Neutral | HK$48.59B | -0.40 | -31.07% | ― | -28.36% | -206.13% |