Education
About Us
Working with TipRanks
Follow Us
Swire Pacific Limited Class B (HK:0087)
:0087
Top Page
Swire Pacific Limited Class B
(0087)
Select Model
Select Model
Rating:76Outperform
Price Target:
HK$13.00
▲(12.85% Upside)
Swire Pacific's overall stock score reflects its stable financial foundation and attractive valuation, offset by technical indicators suggesting bearish momentum. The earnings call provided a positive outlook for key divisions, though challenges in Southeast Asia and declining statutory profit temper enthusiasm.
Swire Pacific Limited Class B (0087) vs. iShares MSCI Hong Kong ETF (EWH)
Market Cap
HK$85.16B
Dividend Yield5.9%
Average Volume (3M)584.93K
Price to Earnings (P/E)12.8
Beta (1Y)0.50
Revenue Growth6.44%
EPS Growth-95.37%
CountryHK
Employees87,000
SectorIndustrials
Sector Strength72
IndustryConglomerates
Share Statistics
EPS (TTM)0.67
Shares Outstanding2,856,290,000
10 Day Avg. Volume764,945
30 Day Avg. Volume584,933
Financial Highlights & Ratios
PEG Ratio-0.22
Price to Book (P/B)0.31
Price to Sales (P/S)0.98
P/FCF Ratio13.24
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusModerate Buy
Number of Analyst Covering0
Swire Pacific Limited Class B Business Overview & Revenue Model
Company DescriptionSwire Pacific Limited Class B (0087) is a diversified conglomerate based in Hong Kong, operating across various sectors including property, aviation, beverages, marine services, and trading & industrial businesses. The company owns and manages a range of properties, holds significant stakes in major airlines, and is a prominent player in the beverage industry with bottling rights for leading brands.
How the Company Makes MoneySwire Pacific Limited Class B generates revenue through its diversified business segments. In the property sector, it earns income from leasing commercial and residential properties, as well as from property development and sales. In aviation, revenue comes from its ownership stakes in airlines, including Cathay Pacific, benefiting from passenger and cargo services. The beverages segment contributes through the production, distribution, and sale of beverages, notably as a Coca-Cola bottler in various regions. The company's marine services division provides offshore support services, while its trading & industrial division engages in various trading activities, contributing to its overall revenue. Strategic partnerships and joint ventures in each segment further enhance its earnings potential.
Swire Pacific Limited Class B Earnings Call Summary
Earnings Call Date:Aug 07, 2025
(Q2-2025)
| % Change Since: |
Next Earnings Date:Mar 12, 2026
Earnings Call Sentiment Positive
Swire Pacific's interim results for 2025 show a strong performance in the Property and Aviation divisions, with significant progress in real estate sales and aviation services. The Beverages division showed resilience in China but faced challenges in Southeast Asia. Despite a decline in statutory profit and softness in the Hong Kong office market, the company's strategic investments and achievements suggest a cautiously optimistic outlook.Q2-2025 Updates
Positive Updates
Strong Property Division Performance
The Property division showed strong underlying profit, boosted by the disposal of Miami retail and land assets. The division is 67% committed to a HKD 100 billion investment plan over 10 years, with 7 major projects underway in the Chinese Mainland.
Successful Real Estate Sales in China
Swire Properties sold out two batches of residences in Lujiazui Taikoo Yuan, Shanghai, marking a significant milestone as it is the first time the brand has entered the residential sector in the Chinese Mainland.
Positive Aviation Sector Performance
Aviation, particularly Cathay and HAECO, continues to perform well. HAECO achieved a 40% growth in recurring profit, driven by increased demand for maintenance services.
Beverage Division Growth in China
Revenue from the Chinese Mainland increased by 3%, with EBITDA margin improving to 12.8%. The company continues to invest in new production facilities in China.
Progress in Health Care Division
DeltaHealth achieved Class C standard for cardiovascular specialty, enhancing its reputation and patient referrals. The Indonesian venture continues to be profitable.
Negative Updates
Challenges in Southeast Asia Beverages
The Beverages division faced challenges in Southeast Asia with EBITDA decreasing by 28%, impacted by the depreciation of the Vietnamese dong and competitive pressures in Thailand.
Softness in Hong Kong Office Market
The Hong Kong office market remains soft, leading to a reduction in rental income, although this is partially offset by strong retail performance and high occupancy.
Statutory Profit Decline
Statutory profit dropped to HKD 815 million, reflecting adjustments in the value of investment properties.
Subdued Consumer Demand in China
Despite growth, the Chinese Mainland market faces subdued consumer demand, which may challenge revenue growth in the second half.
Company Guidance
During the Swire Pacific 2025 Interim Results Analyst Briefing, the company provided guidance on various performance metrics. The Property division demonstrated strong underlying profit, partly due to successful disposals in Miami, advancing 67% towards a HKD 100 billion investment plan over ten years. Seven major projects are under construction in the Chinese Mainland, and the division launched residential properties in Shanghai that sold out quickly. The Beverages segment showed solid results, with EBITDA margin improving to 12.8%, despite challenges in Southeast Asia, including a 28% EBITDA decrease in Vietnam and Cambodia due to market conditions and operational relocations. Aviation performed well, with HAECO’s recurring profit growing by 40% and Cathay Pacific maintaining strong passenger volumes. Financially, Swire Pacific reported an underlying profit of HKD 5.5 billion, with statutory profit at HKD 815 million, and decided on a 4% dividend increase per A Share to HKD 130. The group's balance sheet remains robust, with gearing at 23% and net debt of HKD 71.3 billion. Sustainability efforts are on track, with significant renewable energy utilization in their core divisions.Swire Pacific Limited Class B Financial Statement Overview
Summary
Swire Pacific's financial performance is stable with a strong balance sheet and manageable debt levels. However, declining profitability and revenue growth, along with inconsistent free cash flow, indicate operational challenges that need addressing.Income Statement
Swire Pacific's income statement reveals declining revenue growth and profitability. The gross profit margin remained relatively stable, but there was a significant decline in EBIT and EBITDA margins in 2024 compared to 2023, indicating increased operational challenges. Net profit margin also fell as net income decreased substantially, suggesting pressures on earnings.72
Positive
Balance Sheet
The balance sheet is robust, with a solid equity base and a manageable level of debt. The debt-to-equity ratio increased slightly, reflecting higher leverage, though it's still within a reasonable range. Return on equity has decreased, indicating reduced profitability relative to equity. The equity ratio remains strong, highlighting financial stability.85
Very Positive
Cash Flow
Cash flow analysis shows stable operating cash flows, but free cash flow growth has been inconsistent. The operating cash flow to net income ratio improved, reflecting efficient cash generation relative to profits. However, free cash flow to net income declined, indicating challenges in maintaining cash reserves after capital expenditures.78
Positive
| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 88.18B | 81.97B | 94.82B | 91.17B | 90.80B | 78.36B |
| Gross Profit | 32.69B | 30.46B | 35.15B | 34.19B | 35.28B | 30.50B |
| EBITDA | 14.21B | 14.62B | 35.57B | 16.07B | 16.41B | 12.21B |
| Net Income | 1.22B | 4.32B | 28.85B | 4.20B | 5.12B | -11.00B |
Balance Sheet | ||||||
| Total Assets | 480.03B | 476.56B | 447.75B | 434.77B | 436.32B | 433.11B |
| Cash, Cash Equivalents and Short-Term Investments | 26.84B | 21.03B | 14.08B | 11.61B | 22.89B | 29.26B |
| Total Debt | 103.84B | 99.47B | 74.90B | 74.34B | 68.25B | 74.17B |
| Total Liabilities | 165.94B | 157.89B | 122.98B | 118.83B | 112.15B | 113.96B |
| Stockholders Equity | 257.88B | 258.30B | 268.13B | 258.46B | 266.95B | 262.69B |
Cash Flow | ||||||
| Free Cash Flow | 8.40B | 6.05B | 6.32B | 4.73B | 7.45B | 8.46B |
| Operating Cash Flow | 13.39B | 10.46B | 9.92B | 8.16B | 11.66B | 11.46B |
| Investing Cash Flow | -11.32B | -14.60B | 13.03B | -17.54B | -6.34B | 1.73B |
| Financing Cash Flow | 6.94B | 12.62B | -21.73B | -1.40B | -12.34B | -5.69B |
Swire Pacific Limited Class B Technical Analysis
Negative
11.52
Price Trends
11.69
Negative
11.61
Negative
10.90
Positive
Market Momentum
-0.04
Positive
42.00
Neutral
13.33
Positive
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For HK:0087, the sentiment is Negative. The current price of 11.52 is below the 20-day moving average (MA) of 11.68, below the 50-day MA of 11.69, and above the 200-day MA of 10.90, indicating a neutral trend. The MACD of -0.04 indicates Positive momentum. The RSI at 42.00 is Neutral, neither overbought nor oversold. The STOCH value of 13.33 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for HK:0087.
Swire Pacific Limited Class B Peers Comparison
UnderperformOutperform
Sector (63)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | HK$85.16B | 12.76 | 0.47% | 5.90% | 6.44% | -95.37% | |
| ― | $193.03B | 24.96 | 1.42% | 4.27% | 1.93% | -65.62% | |
| ― | $43.02B | 7.42 | 6.26% | 4.75% | ― | ― | |
| ― | $332.50B | 5.24 | 7.65% | 5.10% | 2.45% | -0.36% | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
| ― | $84.43B | 72.12 | 0.47% | 5.30% | 6.44% | -95.37% | |
| ― | $40.81B | 44.05 | -3.65% | 0.41% | -8.93% | -698.78% |
* Industrials Sector Average
HK:0087
Swire Pacific Limited Class B
11.60
1.84
18.85%
HK:0392
Beijing Enterprises Holdings
34.10
9.62
39.32%
HK:0001
CK Hutchison Holdings
52.05
12.83
32.70%
HK:0267
CITIC
12.19
3.53
40.83%
HK:0656
Fosun International
4.91
0.42
9.35%
HK:0019
Swire Pacific
64.80
2.30
3.68%
Swire Pacific Limited Class B Corporate Events
Swire Pacific Limited Declares Interim Dividend for 2025
Aug 7, 2025
Swire Pacific Limited has announced a first interim dividend of HKD 0.26 per share for the financial year ending December 31, 2025. The dividend will be paid on October 10, 2025, with the ex-dividend date set for September 10, 2025. This announcement reflects the company’s ongoing commitment to providing returns to its shareholders and may influence investor sentiment positively.
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.