| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.90B | 2.32B | 2.20B | 2.34B | 6.98B | 6.68B |
| Gross Profit | 2.90B | 2.32B | 1.76B | 1.86B | 6.57B | 6.34B |
| EBITDA | 2.65B | 0.00 | 1.42B | 169.20M | 4.71B | 4.19B |
| Net Income | 1.19B | 377.70M | -471.40M | -1.53B | 2.81B | 2.55B |
Balance Sheet | ||||||
| Total Assets | 37.65B | 37.30B | 40.87B | 42.91B | 48.79B | 44.08B |
| Cash, Cash Equivalents and Short-Term Investments | 3.50B | 4.33B | 6.46B | 5.73B | 5.86B | 7.25B |
| Total Debt | 11.21B | 11.84B | 15.18B | 15.98B | 18.64B | 16.93B |
| Total Liabilities | 12.59B | 13.05B | 16.47B | 17.36B | 20.25B | 18.13B |
| Stockholders Equity | 22.00B | 21.15B | 21.27B | 22.36B | 25.08B | 22.63B |
Cash Flow | ||||||
| Free Cash Flow | 405.50M | 1.86B | 1.59B | 3.92B | -1.53B | 1.60B |
| Operating Cash Flow | 421.70M | 1.88B | 1.65B | 3.99B | -1.47B | 1.73B |
| Investing Cash Flow | 681.00M | 209.60M | 871.10M | -121.20M | -596.60M | 979.70M |
| Financing Cash Flow | -3.75B | -4.17B | -1.75B | -3.78B | 596.70M | -1.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$8.39B | 7.07 | 5.71% | 6.47% | 28.71% | ― | |
71 Outperform | HK$3.04B | 6.35 | 10.90% | 6.92% | 4.78% | 24.02% | |
71 Outperform | HK$6.42B | 4.29 | 7.87% | 11.28% | 0.59% | -5.95% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | HK$1.39B | 3.83 | 9.89% | 7.43% | 1.11% | 3.98% | |
58 Neutral | HK$1.26B | 2.04 | 12.71% | 9.77% | 16.56% | 110.71% |
Sun Hung Kai & Co. Limited has elected to switch from relying on the Initial Prescribed Threshold to the Alternative Threshold under the amended Listing Rules governing minimum public float requirements, which take effect on 1 January 2026. The board believes this move will provide greater flexibility for capital management activities such as share repurchases, while the company currently exceeds the Alternative Threshold with a public float market value of about HK$1.91 billion and a public float percentage of approximately 25.06%, and it will continue to monitor and disclose its public float levels in its monthly returns and annual reports.
The most recent analyst rating on (HK:0086) stock is a Buy with a HK$4.50 price target. To see the full list of analyst forecasts on Sun Hung Kai & Co. Limited stock, see the HK:0086 Stock Forecast page.
Sun Hung Kai & Co. Limited has committed up to US$100 million (about HK$778 million) via an indirect wholly owned subsidiary to a new co-investment fund managed by U.S. activist investor Trian Partners, which is being formed to participate in the acquisition of Janus Henderson Group, a New York-listed global asset manager with US$484 billion in assets under management. The investment, funded from SHK Group’s internal resources, constitutes a discloseable transaction for both SHK and its indirect parent Allied Group Limited under Hong Kong listing rules, triggering reporting and announcement requirements but not shareholder approval, and underlines SHK’s strategy of using structured co-investments to access large-scale international asset management deals while staying within mid-sized transaction thresholds.
Sun Hung Kai & Co. Limited has entered into two new master lease agreements with its controlling shareholder Allied Group Limited (AGL) and AGL-associated entity Art View, allowing group members to enter into, renew or amend tenancies, sub-tenancies, leases, sub-leases and licences for properties owned by these related parties from 1 January 2026 to 31 December 2028, subject to predetermined annual caps. As AGL owns approximately 73.51% of the company and indirectly holds 50% of Art View, both agreements are classified as continuing connected transactions under Hong Kong’s Listing Rules; the aggregated leasing arrangements will be subject to announcement, annual reporting and review requirements, but will be exempt from circular, independent financial advice and shareholders’ approval, signalling an ongoing, regulated property usage framework within the group that formalises intra-group leasing while limiting additional compliance burdens.
Sun Hung Kai & Co. Limited has renewed its sharing of management services arrangement with its majority shareholder, Allied Group Limited, by entering into a new agreement covering the period from 1 January 2026 to 31 December 2028. Under this agreement, the company will reimburse AGL on a cost basis for a portion of the remuneration of designated management staff who devote time to Sun Hung Kai & Co.’s affairs, with chargeable percentages generally ranging from 15% to 30% according to estimated time allocation. The transaction is classified as a continuing connected transaction under Hong Kong listing rules due to AGL’s 73.51% indirect holding, triggering reporting, announcement and annual review requirements while remaining exempt from independent shareholders’ approval, thereby formalising ongoing intra-group service sharing while maintaining regulatory compliance.