| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.40B | 1.23B | 875.16M | 702.16M | 699.67M |
| Gross Profit | 1.07B | 874.42M | 564.79M | 456.70M | 470.89M |
| EBITDA | 785.69M | 686.68M | 478.76M | -504.43M | -399.24M |
| Net Income | 723.53M | 434.51M | 519.97M | -445.25M | -49.24M |
Balance Sheet | |||||
| Total Assets | 8.94B | 8.60B | 8.52B | 7.84B | 8.37B |
| Cash, Cash Equivalents and Short-Term Investments | 4.55B | 4.00B | 3.76B | 3.57B | 4.15B |
| Total Debt | 198.72M | 297.93M | 348.86M | 27.49M | 97.67M |
| Total Liabilities | 668.47M | 913.06M | 1.10B | 796.54M | 829.92M |
| Stockholders Equity | 8.07B | 7.49B | 7.22B | 6.86B | 7.34B |
Cash Flow | |||||
| Free Cash Flow | 46.87M | 47.51M | 877.32M | 826.10M | 888.24M |
| Operating Cash Flow | 63.05M | 64.35M | 903.30M | 836.16M | 914.48M |
| Investing Cash Flow | -138.74M | 348.15M | -182.02M | -989.80M | 441.60M |
| Financing Cash Flow | -343.30M | -389.12M | -239.59M | -276.53M | -228.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$3.03B | 3.71 | 9.22% | 5.19% | -4.81% | 66.52% | |
73 Outperform | HK$65.14B | 17.43 | 10.79% | 1.07% | 12.18% | 11.28% | |
72 Outperform | HK$2.46B | 9.24 | 37.07% | 5.86% | 72.87% | 54.16% | |
66 Neutral | HK$1.34B | 1.10 | 4.28% | ― | 3.44% | -1.43% | |
64 Neutral | HK$11.00B | 17.65 | 12.59% | 3.15% | 12.22% | 45.94% | |
64 Neutral | HK$5.63B | 4.68 | 4.58% | 9.49% | 8.65% | 142.58% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |