| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.46B | 1.23B | 875.16M | 702.16M | 699.67M | 760.52M |
| Gross Profit | 1.11B | 874.42M | 564.79M | 456.70M | 470.89M | 550.61M |
| EBITDA | 843.38M | 686.68M | 478.76M | -504.43M | -399.24M | 468.97M |
| Net Income | 718.40M | 434.51M | 519.97M | -445.25M | -49.24M | 725.24M |
Balance Sheet | ||||||
| Total Assets | 8.90B | 8.60B | 8.52B | 7.84B | 8.37B | 10.17B |
| Cash, Cash Equivalents and Short-Term Investments | 4.05B | 4.00B | 3.76B | 3.57B | 4.15B | 4.43B |
| Total Debt | 249.10M | 297.93M | 348.86M | 27.49M | 97.67M | 120.21M |
| Total Liabilities | 767.80M | 913.06M | 1.10B | 796.54M | 829.92M | 866.90M |
| Stockholders Equity | 7.91B | 7.49B | 7.22B | 6.86B | 7.34B | 9.11B |
Cash Flow | ||||||
| Free Cash Flow | 187.93M | 47.51M | 877.32M | 826.10M | 888.24M | 1.06B |
| Operating Cash Flow | 208.34M | 64.35M | 903.30M | 836.16M | 914.48M | 1.08B |
| Investing Cash Flow | -119.48M | 348.15M | -182.02M | -989.80M | 441.60M | 422.73M |
| Financing Cash Flow | -376.45M | -389.12M | -239.59M | -276.53M | -228.71M | -226.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$73.26B | 46.85 | 9.39% | 1.07% | 7.07% | -2.52% | |
67 Neutral | HK$3.16B | 4.20 | 9.22% | 5.19% | 3.11% | 116.07% | |
67 Neutral | HK$11.40B | 17.82 | 12.59% | 3.15% | 7.48% | 87.88% | |
66 Neutral | HK$1.41B | 3.89 | 4.28% | ― | 6.04% | -36.91% | |
65 Neutral | HK$7.48B | 179.79 | 5.88% | 9.49% | 11.85% | 100.46% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | HK$2.58B | 9.30 | 37.07% | 5.86% | 174.65% | 145.66% |