| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 33.33M | 19.49M | 19.15M | 5.77M |
| Gross Profit | 20.94M | 15.44M | 16.85M | 5.44M |
| EBITDA | 2.57M | 1.93M | 3.76M | 205.58K |
| Net Income | 1.28M | 670.48K | 2.48M | 79.74K |
Balance Sheet | ||||
| Total Assets | 23.09M | 15.77M | 11.50M | 28.56M |
| Cash, Cash Equivalents and Short-Term Investments | 7.67M | 7.85M | 2.42M | 1.49M |
| Total Debt | 139.81K | 206.69K | 1.92M | 316.09K |
| Total Liabilities | 5.98M | 2.60M | 5.41M | 27.14M |
| Stockholders Equity | 17.11M | 13.17M | 6.09M | 1.05M |
Cash Flow | ||||
| Free Cash Flow | -56.11K | 1.28M | 384.52K | -436.63K |
| Operating Cash Flow | 3.13M | 2.18M | 1.53M | 782.75K |
| Investing Cash Flow | -3.13M | -836.75K | -1.94M | -1.22M |
| Financing Cash Flow | -187.39K | 4.09M | 1.34M | 1.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $77.63M | -73.37 | 7.89% | ― | 55.15% | -22.92% | |
65 Neutral | $80.95M | 42.24 | 26.72% | ― | 5.83% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $61.49M | -72.12 | 15.69% | ― | -1.17% | 43.94% | |
48 Neutral | $87.18M | ― | -12.81% | ― | -1.83% | -642.89% |