| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 236.76M | 217.38M | 190.52M | 118.31M | 123.46M |
| Gross Profit | 103.33M | 65.53M | 63.44M | 80.91M | 112.41M |
| EBITDA | 73.34M | 37.27M | 35.91M | 54.81M | 93.21M |
| Net Income | 54.55M | 28.19M | 26.37M | 37.52M | 67.46M |
Balance Sheet | |||||
| Total Assets | 4.54B | 4.46B | 4.48B | 4.19B | 3.43B |
| Cash, Cash Equivalents and Short-Term Investments | 6.68M | 351.83M | 362.48M | 362.03M | 271.16M |
| Total Debt | 1.46B | 1.50B | 1.69B | 1.28B | 665.00M |
| Total Liabilities | 4.06B | 4.03B | 4.08B | 3.81B | 3.08B |
| Stockholders Equity | 479.71M | 431.75M | 407.62M | 385.97M | 354.61M |
Cash Flow | |||||
| Free Cash Flow | 35.53M | 11.75M | 18.45M | 53.33M | 57.41M |
| Operating Cash Flow | 35.79M | 11.89M | 19.75M | 55.85M | 59.01M |
| Investing Cash Flow | -37.53M | 32.48M | -276.58M | -685.28M | -527.34M |
| Financing Cash Flow | 19.51M | -55.02M | 257.27M | 720.30M | 505.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $549.99M | 9.27 | 20.49% | 2.31% | 26.00% | 53.81% | |
71 Outperform | $605.75M | 10.50 | 10.59% | ― | 12.65% | 305.40% | |
69 Neutral | $751.36M | 10.94 | 6.68% | 0.70% | 10.59% | 37.65% | |
69 Neutral | $532.37M | 9.08 | 17.87% | 1.08% | 15.59% | 39.40% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $624.40M | 54.77 | 10.76% | 0.84% | 5.79% | 76.61% |