Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 215.04M | 217.38M | 190.52M | 118.31M | 123.46M | 115.34M |
Gross Profit | 67.59M | 65.85M | 63.44M | 80.91M | 112.41M | 92.11M |
EBITDA | 39.08M | 37.27M | 35.91M | 54.81M | 93.21M | 70.83M |
Net Income | 28.45M | 28.19M | 26.37M | 37.52M | 67.46M | 50.77M |
Balance Sheet | ||||||
Total Assets | 4.52B | 4.46B | 4.48B | 4.19B | 3.43B | 2.86B |
Cash, Cash Equivalents and Short-Term Investments | 361.64M | 351.83M | 362.48M | 362.03M | 271.16M | 233.99M |
Total Debt | 1.47B | 1.50B | 1.69B | 1.28B | 665.00M | 408.03M |
Total Liabilities | 4.09B | 4.03B | 4.08B | 3.81B | 3.08B | 2.56B |
Stockholders Equity | 437.56M | 431.75M | 407.62M | 385.97M | 354.61M | 292.94M |
Cash Flow | ||||||
Free Cash Flow | 19.49M | 11.75M | 18.45M | 53.33M | 57.41M | 44.06M |
Operating Cash Flow | 19.63M | 11.89M | 19.75M | 55.85M | 59.01M | 45.59M |
Investing Cash Flow | 5.23M | 32.48M | -276.58M | -685.28M | -527.34M | -280.43M |
Financing Cash Flow | -36.46M | -55.02M | 257.27M | 720.30M | 505.50M | 216.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $693.77M | 10.51 | 8.38% | 2.65% | 13.17% | 24.36% | |
74 Outperform | $614.87M | 12.64 | 12.00% | 1.58% | 8.76% | -18.66% | |
70 Outperform | $613.99M | 15.99 | 7.98% | 0.89% | 17.26% | 44.45% | |
68 Neutral | $538.82M | 16.89 | 5.31% | 0.66% | 6.72% | -17.45% | |
67 Neutral | $17.01B | 11.90 | 9.70% | 3.76% | 11.63% | -9.47% | |
67 Neutral | $621.70M | 22.04 | 6.68% | 0.92% | 7.69% | 13.82% | |
58 Neutral | $551.41M | 8.52 | -5.18% | 4.60% | -23.31% | -169.87% |