| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 217.35M | 217.38M | 190.52M | 118.31M | 123.46M | 115.34M |
| Gross Profit | 75.07M | 65.85M | 63.44M | 80.91M | 112.41M | 92.11M |
| EBITDA | 46.11M | 37.27M | 35.91M | 54.81M | 93.21M | 70.83M |
| Net Income | 33.76M | 28.19M | 26.37M | 37.52M | 67.46M | 50.77M |
Balance Sheet | ||||||
| Total Assets | 4.54B | 4.46B | 4.48B | 4.19B | 3.43B | 2.86B |
| Cash, Cash Equivalents and Short-Term Investments | 360.61M | 351.83M | 362.48M | 362.03M | 271.16M | 233.99M |
| Total Debt | 1.57B | 1.50B | 1.69B | 1.28B | 665.00M | 408.03M |
| Total Liabilities | 4.09B | 4.03B | 4.08B | 3.81B | 3.08B | 2.56B |
| Stockholders Equity | 445.75M | 431.75M | 407.62M | 385.97M | 354.61M | 292.94M |
Cash Flow | ||||||
| Free Cash Flow | 22.03M | 11.75M | 18.45M | 53.33M | 57.41M | 44.06M |
| Operating Cash Flow | 22.27M | 11.89M | 19.75M | 55.85M | 59.01M | 45.59M |
| Investing Cash Flow | -12.25M | 32.48M | -276.58M | -685.28M | -527.34M | -280.43M |
| Financing Cash Flow | -18.55M | -55.02M | 257.27M | 720.30M | 505.50M | 216.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $485.90M | 9.17 | 17.46% | 1.16% | 11.38% | 36.10% | |
71 Outperform | $539.47M | 19.17 | 7.44% | ― | 88.14% | 0.65% | |
70 Outperform | $463.02M | 10.47 | 16.69% | 5.36% | 27.34% | 39.43% | |
70 Outperform | $581.78M | 20.81 | 4.56% | 2.53% | 5.00% | 72.45% | |
68 Neutral | $633.01M | 14.14 | 10.23% | 0.83% | 8.26% | 94.53% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $464.68M | 14.45 | 5.31% | 0.71% | 7.35% | -2.65% |