Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
13.02B | 10.51B | 11.32B | 7.47B | 4.67B | Gross Profit |
13.02B | 8.25B | 7.91B | 4.54B | 1.25B | EBIT |
9.91B | 5.03B | 4.13B | 2.09B | -343.00M | EBITDA |
6.87B | 5.09B | 5.79B | 3.51B | -112.00M | Net Income Common Stockholders |
2.77B | 1.38B | 2.10B | 890.00M | -2.84B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.17B | 1.69B | 2.49B | 2.71B | 1.74B | Total Assets |
26.55B | 24.01B | 21.73B | 20.52B | 18.82B | Total Debt |
9.46B | 9.60B | 9.15B | 9.14B | 9.07B | Net Debt |
8.29B | 7.91B | 6.66B | 6.43B | 7.34B | Total Liabilities |
14.55B | 14.40B | 13.11B | 13.49B | 12.49B | Stockholders Equity |
11.22B | 8.99B | 7.98B | 6.30B | 5.37B |
Cash Flow | Free Cash Flow | |||
654.00M | -166.00M | 1.22B | 1.14B | -864.00M | Operating Cash Flow |
5.60B | 3.94B | 3.94B | 2.89B | 1.33B | Investing Cash Flow |
-4.94B | -4.11B | -2.56B | -1.32B | -1.71B | Financing Cash Flow |
-1.18B | -627.00M | -1.11B | -591.00M | 568.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $60.51B | 10.29 | 20.90% | 3.47% | -0.23% | -14.82% | |
75 Outperform | $38.81B | 8.14 | 14.29% | 4.67% | 47.89% | -7.75% | |
74 Outperform | $19.68B | 6.72 | 20.88% | 4.09% | 3.00% | -21.63% | |
73 Outperform | $24.57B | 6.82 | 10.23% | 9.14% | -0.93% | 115.30% | |
72 Outperform | $38.16B | 16.61 | 8.88% | 2.29% | -4.35% | -37.69% | |
71 Outperform | $39.86B | 17.84 | 20.82% | 1.50% | 8.08% | ― | |
56 Neutral | $6.93B | 3.42 | -4.86% | 5.94% | -0.08% | -48.18% |