Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 21.59B | 21.51B | 22.40B | 20.07B | 19.25B |
Gross Profit | 10.82B | 9.66B | 9.37B | 8.97B | 8.87B |
EBITDA | 3.68B | 2.92B | 2.64B | 3.18B | 3.10B |
Net Income | 2.01B | 1.32B | 1.26B | 1.63B | 1.41B |
Balance Sheet | |||||
Total Assets | 35.27B | 31.73B | 33.18B | 32.67B | 30.25B |
Cash, Cash Equivalents and Short-Term Investments | 3.53B | 2.25B | 1.40B | 2.46B | 2.22B |
Total Debt | 4.29B | 2.89B | 3.58B | 3.44B | 3.64B |
Total Liabilities | 13.45B | 11.73B | 13.02B | 12.88B | 12.37B |
Stockholders Equity | 21.73B | 19.92B | 20.08B | 19.71B | 17.78B |
Cash Flow | |||||
Free Cash Flow | 2.49B | 2.65B | 654.00M | 1.49B | 2.37B |
Operating Cash Flow | 3.12B | 3.25B | 1.25B | 2.14B | 3.08B |
Investing Cash Flow | -2.33B | -684.00M | -217.00M | -479.00M | -1.26B |
Financing Cash Flow | 171.00M | -1.65B | -1.89B | -1.29B | -1.48B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $32.28B | 13.68 | 9.98% | 3.08% | -0.51% | ― | |
73 Outperform | $359.58B | 23.59 | 31.23% | 2.66% | 0.29% | 7.85% | |
73 Outperform | $148.39B | 24.86 | 28.36% | 3.19% | -0.30% | -14.60% | |
69 Neutral | ¥221.48B | 21.96 | 8.23% | 2.17% | 4.79% | -1.36% | |
64 Neutral | $22.33B | 43.23 | 12.07% | 1.26% | 1.13% | -34.78% | |
63 Neutral | $68.25B | 23.74 | 705.21% | 2.42% | 0.05% | 3.55% | |
61 Neutral | $45.18B | 18.77 | 196.26% | 3.70% | -6.89% | 7.52% |