Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
33.73B | 26.41B | 27.01B | 29.19B | 26.83B | 23.14B |
Gross Profit | |||||
14.71B | 11.68B | 11.50B | 11.61B | 11.54B | 9.69B |
EBIT | |||||
5.77B | 4.64B | 4.58B | 3.22B | 4.40B | 3.37B |
EBITDA | |||||
8.10B | 6.83B | 6.82B | 6.10B | 6.42B | 5.72B |
Net Income Common Stockholders | |||||
3.90B | 2.93B | 3.06B | 3.31B | 2.30B | 1.70B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
3.49B | 5.35B | 6.09B | 9.83B | 6.69B | 5.19B |
Total Assets | |||||
53.42B | 54.28B | 52.69B | 57.60B | 59.88B | 53.22B |
Total Debt | |||||
14.40B | 12.92B | 13.12B | 14.91B | 16.61B | 13.76B |
Net Debt | |||||
10.91B | 7.58B | 7.04B | 5.09B | 9.93B | 8.56B |
Total Liabilities | |||||
26.36B | 26.33B | 25.90B | 27.99B | 29.41B | 24.60B |
Stockholders Equity | |||||
26.28B | 27.24B | 26.00B | 28.67B | 27.68B | 26.07B |
Cash Flow | Free Cash Flow | ||||
3.96B | 4.02B | 3.96B | 3.01B | 3.51B | 3.50B |
Operating Cash Flow | |||||
5.54B | 5.67B | 5.47B | 4.56B | 5.04B | 4.62B |
Investing Cash Flow | |||||
-1.71B | -2.04B | -3.47B | 2.08B | -4.71B | -1.23B |
Financing Cash Flow | |||||
-3.68B | -4.37B | -5.22B | -3.25B | 1.11B | -1.89B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $63.14B | 19.27 | 10.91% | 3.02% | -0.27% | -0.63% | |
78 Outperform | $34.45B | 36.97 | 12.10% | 0.75% | -2.24% | 3.00% | |
77 Outperform | £60.87B | 19.05 | 15.72% | 1.64% | 2.11% | 3.37% | |
75 Outperform | $32.70B | 31.19 | 11.88% | 0.58% | -0.54% | -48.61% | |
72 Outperform | $10.27B | 7.02 | 6.58% | 1.22% | -8.41% | 570.14% | |
72 Outperform | $11.33B | 26.89 | 21.05% | ― | -1.59% | -15.58% | |
51 Neutral | $2.03B | -1.27 | -21.09% | 3.98% | 2.91% | -30.50% |