| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 93.00K | 120.00K | 0.00 | 0.00 |
| Gross Profit | -1.13M | 43.00K | 43.00K | -452.00K | 0.00 |
| EBITDA | -95.69M | -92.85M | -50.55M | -48.93M | -36.25M |
| Net Income | -140.95M | -68.69M | -77.09M | -46.45M | -38.73M |
Balance Sheet | |||||
| Total Assets | 121.40M | 108.08M | 76.21M | 60.96M | 102.55M |
| Cash, Cash Equivalents and Short-Term Investments | 81.54M | 67.46M | 33.52M | 49.27M | 95.47M |
| Total Debt | 61.65M | 62.50M | 373.72M | 306.81M | 304.34M |
| Total Liabilities | 111.94M | 79.65M | 401.27M | 313.27M | 311.87M |
| Stockholders Equity | 9.46M | 28.42M | -325.06M | -252.32M | -209.32M |
Cash Flow | |||||
| Free Cash Flow | -90.89M | -67.29M | -43.18M | -46.30M | -33.51M |
| Operating Cash Flow | -90.33M | -65.52M | -42.82M | -46.24M | -33.46M |
| Investing Cash Flow | -557.00K | -1.76M | -359.00K | -56.00K | -51.00K |
| Financing Cash Flow | 104.96M | 101.23M | 27.44M | 4.35M | 99.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
53 Neutral | $110.94M | -1.18 | 9999.00% | ― | -100.00% | -40.01% | |
52 Neutral | $277.59M | -1.00 | 789.35% | ― | -84.20% | -644.74% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $885.34M | -18.84 | -63.06% | ― | ― | 54.32% | |
49 Neutral | $132.11M | -1.23 | 593.93% | ― | -77.09% | 6.91% | |
48 Neutral | $292.92M | -3.97 | -36.38% | ― | ― | 44.44% |