| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 27.77M | 26.49M | 17.47M | 18.57M | 19.24M | 15.34M |
| Gross Profit | 11.37M | 7.94M | 4.40M | 7.65M | 8.66M | 6.86M |
| EBITDA | 5.40M | 1.07M | -2.50M | 349.99K | 2.70M | 1.65M |
| Net Income | 2.32M | -2.16M | -5.77M | -2.49M | -78.29K | -1.02M |
Balance Sheet | ||||||
| Total Assets | 45.73M | 45.10M | 43.81M | 44.86M | 44.47M | 40.35M |
| Cash, Cash Equivalents and Short-Term Investments | 3.89M | 3.76M | 978.74K | 5.79M | 10.19M | 7.95M |
| Total Debt | 13.61M | 15.10M | 16.69M | 12.48M | 10.27M | 10.73M |
| Total Liabilities | 15.93M | 17.58M | 18.82M | 14.48M | 11.89M | 12.08M |
| Stockholders Equity | 29.80M | 27.52M | 24.99M | 30.38M | 32.58M | 28.27M |
Cash Flow | ||||||
| Free Cash Flow | 715.35K | -107.82K | -6.57M | -5.52M | -1.65M | -2.76M |
| Operating Cash Flow | 1.99M | 357.90K | -4.67M | -1.54M | 954.17K | 1.32M |
| Investing Cash Flow | -1.24M | -461.23K | -1.89M | -3.96M | -1.60M | -2.57M |
| Financing Cash Flow | -668.92K | 2.88M | 1.75M | 1.11M | 3.88M | 1.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
57 Neutral | $58.62M | 25.76 | 8.27% | ― | 16.49% | ― | |
56 Neutral | $101.86M | -1.39 | -47.96% | ― | -100.00% | -17.10% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $67.62M | -0.37 | -71.73% | ― | ― | 25.89% | |
44 Neutral | $31.98M | -0.44 | -122.43% | ― | -100.00% | -8.30% |
On January 8, 2026, ImmuCell reported preliminary, unaudited sales of $7.6 million for the fourth quarter of 2025, down 1.6% year on year, as domestic revenue grew 8.7% but international sales fell 52.6%. For full-year 2025, total sales rose 4.3% to $27.6 million, driven by a 26.5% jump in Tri-Shield First Defense sales and offset by a sharp decline in Dual-Force and other product sales, reflecting a customer shift within the First Defense portfolio and continued rebuilding of market position after earlier supply constraints. The company also disclosed that it expects to record approximately $3.6 million of non-cash impairment charges in the fourth quarter of 2025, including about $2.9 million tied to its paused Re-Tain program following an FDA Incomplete Letter issued on December 23, 2025, and additional write-downs of $0.1 million in other property, plant and equipment and $0.6 million of colostrum inventory no longer suitable for First Defense processing. Management plans to repurpose most of the roughly $15.5 million net book value of Re-Tain assets to expand First Defense manufacturing capacity, while continuing limited Re-Tain investigational work to attract partners, underscoring a strategic pivot toward scaling First Defense, boosting production efficiency, expanding the sales force and prioritizing higher-return uses of capital, with no material future cash outlays expected from the impairment charges.
The most recent analyst rating on (ICCC) stock is a Hold with a $5.50 price target. To see the full list of analyst forecasts on Immucell stock, see the ICCC Stock Forecast page.
ImmuCell Corporation announced significant leadership changes effective November 1, 2025, with Olivier te Boekhorst assuming the roles of President and CEO, succeeding Michael F. Brigham, who will continue as a Special Advisor to the CEO until January 2026. The company’s Board of Directors expanded from seven to nine members, appointing Mr. te Boekhorst and CFO Timothy C. Fiori as new directors. These changes are part of ImmuCell’s strategic efforts to enhance its market position and drive growth, particularly in advancing the First Defense® franchise and completing the development of Re-Tain®.
The most recent analyst rating on (ICCC) stock is a Hold with a $6.50 price target. To see the full list of analyst forecasts on Immucell stock, see the ICCC Stock Forecast page.