| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 29.93M | 27.64M | 26.49M | 17.47M | 18.57M | 19.24M |
| Gross Profit | 12.75M | 11.45M | 7.94M | 4.40M | 7.65M | 8.66M |
| EBITDA | 2.30M | 2.14M | 1.07M | -2.50M | 349.99K | 2.70M |
| Net Income | -545.40K | -1.04M | -2.16M | -5.77M | -2.49M | -78.29K |
Balance Sheet | ||||||
| Total Assets | 44.11M | 42.53M | 45.10M | 43.81M | 44.86M | 44.47M |
| Cash, Cash Equivalents and Short-Term Investments | 6.81M | 3.81M | 3.76M | 978.74K | 5.79M | 10.19M |
| Total Debt | 12.78M | 13.19M | 15.10M | 16.69M | 12.48M | 10.27M |
| Total Liabilities | 14.97M | 15.48M | 17.58M | 18.82M | 14.48M | 11.89M |
| Stockholders Equity | 29.14M | 27.06M | 27.52M | 24.99M | 30.38M | 32.58M |
Cash Flow | ||||||
| Free Cash Flow | 3.38M | 1.22M | -107.82K | -6.57M | -5.52M | -1.65M |
| Operating Cash Flow | 4.47M | 2.48M | 357.90K | -4.67M | -1.54M | 954.17K |
| Investing Cash Flow | -1.05M | -1.21M | -461.23K | -1.89M | -3.96M | -1.60M |
| Financing Cash Flow | -1.21M | -1.21M | 2.88M | 1.75M | 1.11M | 3.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $90.56M | 7.37 | -1.88% | ― | 9.64% | 4.90% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $73.76M | -0.90 | -80.35% | ― | ― | 27.27% | |
45 Neutral | $197.49M | -1.69 | -73.16% | ― | ― | -18.99% | |
40 Underperform | $20.53M | -0.75 | -208.23% | ― | -100.00% | 26.30% |