| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 24.99M | 9.73M |
| Gross Profit | -6.38M | 0.00 | 0.00 | 24.99M | 9.73M |
| EBITDA | -115.73M | -110.65M | -136.53M | -64.70M | -60.41M |
| Net Income | -116.80M | -117.12M | -142.66M | -69.79M | -62.00M |
Balance Sheet | |||||
| Total Assets | 192.35M | 220.22M | 207.29M | 330.69M | 338.94M |
| Cash, Cash Equivalents and Short-Term Investments | 158.53M | 176.30M | 159.71M | 257.66M | 277.54M |
| Total Debt | 14.74M | 17.23M | 20.92M | 21.02M | 20.94M |
| Total Liabilities | 33.15M | 33.61M | 37.12M | 38.35M | 35.81M |
| Stockholders Equity | 159.21M | 186.61M | 170.18M | 292.34M | 303.13M |
Cash Flow | |||||
| Free Cash Flow | -96.98M | -93.50M | -98.18M | -61.55M | -64.10M |
| Operating Cash Flow | -95.25M | -92.38M | -93.72M | -44.77M | -51.05M |
| Investing Cash Flow | 2.39M | -119.24M | -4.46M | -16.78M | -2.80M |
| Financing Cash Flow | 75.25M | 111.31M | 236.00K | 41.51M | 242.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
53 Neutral | $69.33M | -0.84 | -59.07% | ― | ― | -58.47% | |
52 Neutral | $180.18M | -1.26 | -60.22% | ― | -100.00% | -17.10% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $396.79M | -0.51 | 861.99% | ― | -34.36% | -59.98% | |
46 Neutral | $78.57M | -5.27 | -237.54% | ― | ― | 42.29% | |
45 Neutral | $66.22M | -0.50 | -82.96% | ― | ― | 25.89% |