| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 182.25B | 183.06B | 179.68B | 176.65B | 174.24B |
| Gross Profit | 111.36B | 113.59B | 112.91B | 110.09B | 111.59B |
| EBITDA | 88.79B | 87.16B | 80.84B | 77.39B | 76.78B |
| Net Income | 23.79B | 24.64B | 24.45B | 34.88B | 24.46B |
Balance Sheet | |||||
| Total Assets | 655.66B | 633.64B | 611.63B | 555.68B | 458.46B |
| Cash, Cash Equivalents and Short-Term Investments | 25.02B | 21.35B | 16.65B | 18.03B | 24.24B |
| Total Debt | 535.45B | 365.57B | 338.68B | 287.44B | 229.93B |
| Total Liabilities | 511.19B | 465.86B | 451.70B | 403.14B | 344.06B |
| Stockholders Equity | 144.42B | 167.75B | 159.87B | 152.19B | 114.10B |
Cash Flow | |||||
| Free Cash Flow | 21.04B | 28.59B | 9.82B | -38.49B | -27.67B |
| Operating Cash Flow | 68.14B | 84.78B | 80.45B | 62.88B | 65.14B |
| Investing Cash Flow | -37.95B | -30.75B | -54.48B | -71.58B | -96.56B |
| Financing Cash Flow | -26.04B | -49.46B | -27.56B | 2.20B | 36.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $17.81B | 16.17 | 15.56% | 6.14% | -5.21% | -7.45% | |
72 Outperform | $5.34B | 11.51 | 7.24% | 5.57% | 19.02% | 9.26% | |
66 Neutral | $3.93B | 8.26 | 14.06% | 4.51% | -3.09% | -18.75% | |
64 Neutral | $4.70B | 9.02 | 24.66% | 7.78% | 0.59% | 8.86% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $5.14B | -36.64 | -2.67% | 0.40% | 15.38% | -292.52% | |
60 Neutral | $4.02B | 15.83 | 8.13% | 42.91% | -25.64% | ― |