| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 182.00B | 182.25B | 183.06B | 179.68B | 176.65B | 174.24B |
| Gross Profit | 111.02B | 111.36B | 113.59B | 112.91B | 110.09B | 111.59B |
| EBITDA | 88.88B | 88.79B | 87.16B | 80.84B | 77.39B | 76.78B |
| Net Income | 22.06B | 23.79B | 24.64B | 24.45B | 34.88B | 24.46B |
Balance Sheet | ||||||
| Total Assets | 681.25B | 655.66B | 633.64B | 611.63B | 555.68B | 458.46B |
| Cash, Cash Equivalents and Short-Term Investments | 41.98B | 25.02B | 21.35B | 16.65B | 18.03B | 24.24B |
| Total Debt | 412.58B | 535.45B | 365.57B | 338.68B | 287.44B | 229.93B |
| Total Liabilities | 510.37B | 511.19B | 465.86B | 451.70B | 403.14B | 344.06B |
| Stockholders Equity | 170.83B | 144.42B | 167.75B | 159.87B | 152.19B | 114.10B |
Cash Flow | ||||||
| Free Cash Flow | 11.22B | 21.04B | 28.59B | 9.82B | -38.49B | -27.67B |
| Operating Cash Flow | 49.18B | 68.14B | 84.78B | 80.45B | 62.88B | 65.14B |
| Investing Cash Flow | -35.01B | -37.95B | -30.75B | -54.48B | -71.58B | -96.56B |
| Financing Cash Flow | 792.30M | -26.04B | -49.46B | -27.56B | 2.20B | 36.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $4.22B | 8.94 | 14.06% | 4.51% | 0.64% | -11.45% | |
64 Neutral | $17.24B | 324,222.53 | 13.00% | 6.14% | -6.44% | -27.87% | |
64 Neutral | $4.30B | 7.64 | 24.22% | 7.78% | 0.82% | -9.44% | |
63 Neutral | $5.47B | -42.68 | -2.67% | 0.40% | 61.86% | -115.00% | |
61 Neutral | $4.37B | 5.59 | 15.59% | 42.91% | -71.02% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | $5.11B | 549.75 | 7.27% | 5.57% | 18.57% | 5.36% |