| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 254.00B | 560.55B | 500.85B | 725.52B | 463.62B | 413.94B |
| Gross Profit | 96.59B | 196.28B | 193.94B | 240.56B | 196.25B | 189.76B |
| EBITDA | 47.14B | 102.04B | 115.72B | 176.52B | 117.07B | 105.73B |
| Net Income | 45.51B | 67.46B | 84.92B | 132.02B | 83.16B | 65.95B |
Balance Sheet | ||||||
| Total Assets | 722.45B | 742.63B | 686.46B | 578.18B | 444.09B | 327.53B |
| Cash, Cash Equivalents and Short-Term Investments | 581.60B | 618.61B | 559.80B | 465.74B | 340.25B | 247.70B |
| Total Debt | 3.65B | 0.00 | 0.00 | 0.00 | 0.00 | 5.12B |
| Total Liabilities | 126.05B | 105.29B | 118.10B | 114.45B | 113.91B | 80.69B |
| Stockholders Equity | 595.75B | 636.83B | 567.67B | 463.09B | 329.53B | 246.07B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 76.05B | 73.79B | 126.63B | 95.48B | 69.97B |
| Operating Cash Flow | 0.00 | 77.12B | 78.56B | 132.43B | 98.28B | 74.18B |
| Investing Cash Flow | 0.00 | -97.96B | -47.03B | -116.58B | -22.34B | -82.47B |
| Financing Cash Flow | 0.00 | -4.58B | -4.64B | -4.08B | -3.92B | -3.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | $593.15M | 2.96 | 12.16% | ― | 9.99% | -2.49% | |
76 Outperform | $434.17M | 8,075.72 | 7.22% | ― | 10.48% | -8.78% | |
68 Neutral | $278.25M | 3.73 | -64.47% | 18.48% | ― | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
51 Neutral | $60.63M | -1.40 | -15.65% | ― | -15.86% | -16.59% | |
48 Neutral | $134.07M | -0.94 | -55.16% | ― | 21.25% | -77.13% |