| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 450.31M | 380.03M | 394.07M | 497.42M | 290.19M |
| Gross Profit | 122.15M | 120.03M | 145.18M | 316.37M | 151.13M |
| EBITDA | 306.84M | 219.97M | 271.56M | 382.94M | 205.50M |
| Net Income | 24.35M | 18.76M | 81.10M | 262.34M | 108.46M |
Balance Sheet | |||||
| Total Assets | 1.19B | 1.04B | 927.10M | 794.78M | 547.25M |
| Cash, Cash Equivalents and Short-Term Investments | 25.81M | 41.20M | 60.86M | 50.83M | 11.85M |
| Total Debt | 17.50M | 205.00M | 110.00M | 0.00 | 51.10M |
| Total Liabilities | 587.12M | 401.13M | 255.46M | 130.53M | 72.32M |
| Stockholders Equity | 605.76M | 635.35M | 671.64M | 664.25M | 474.93M |
Cash Flow | |||||
| Free Cash Flow | -122.84M | -71.26M | -56.33M | 111.70M | -38.10M |
| Operating Cash Flow | 296.41M | 275.73M | 302.87M | 346.39M | 181.18M |
| Investing Cash Flow | -409.81M | -310.77M | -356.68M | -230.56M | -186.02M |
| Financing Cash Flow | 118.82M | 33.72M | 13.41M | -76.85M | 8.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $845.87M | 3.47 | 28.09% | 5.96% | -2.43% | -28.19% | |
68 Neutral | $716.38M | 28.68 | 3.86% | 11.72% | 6.23% | -64.88% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $748.04M | 25.18 | 3.86% | 9.36% | 18.56% | -21.43% | |
62 Neutral | $1.07B | ― | 0.09% | ― | ― | ― |