| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.45B | 1.23B | 1.05B | 908.91M | 792.07M |
| Gross Profit | 282.04M | 244.37M | 208.31M | 185.87M | 161.26M |
| EBITDA | 111.25M | -43.43M | 58.81M | 68.15M | 46.49M |
| Net Income | 49.22M | -87.29M | 23.90M | 35.42M | 16.31M |
Balance Sheet | |||||
| Total Assets | 412.66M | 320.81M | 271.17M | 256.11M | 235.85M |
| Cash, Cash Equivalents and Short-Term Investments | 65.62M | 4.66M | 752.00K | 607.00K | 15.01M |
| Total Debt | 44.72M | 37.33M | 69.15M | 62.98M | 55.04M |
| Total Liabilities | 194.73M | 170.83M | 211.31M | 180.18M | 182.53M |
| Stockholders Equity | 205.76M | 142.67M | 28.21M | 42.73M | 23.93M |
Cash Flow | |||||
| Free Cash Flow | 80.71M | 41.59M | 56.26M | 31.75M | 49.22M |
| Operating Cash Flow | 100.29M | 57.96M | 70.82M | 48.52M | 58.50M |
| Investing Cash Flow | -32.26M | -30.41M | -13.44M | -17.90M | -13.15M |
| Financing Cash Flow | -7.07M | -23.64M | -57.23M | -45.03M | -36.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $2.58B | 38.14 | 25.85% | ― | 18.68% | ― | |
68 Neutral | $106.71B | 21.30 | -245.27% | 0.37% | 17.23% | 66.17% | |
65 Neutral | $50.62B | 25.74 | -58.93% | 0.98% | 4.37% | 28.48% | |
65 Neutral | $8.66B | 23.11 | 11.92% | ― | 3.51% | 29.65% | |
64 Neutral | $63.21B | 29.30 | 101.43% | 0.66% | 9.31% | 5.92% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |