| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.46B | 1.45B | 1.23B | 1.05B | 908.91M | 792.07M |
| Gross Profit | 304.68M | 292.72M | 244.37M | 208.31M | 185.87M | 161.26M |
| EBITDA | 101.53M | 96.42M | -43.43M | 58.81M | 68.15M | 46.49M |
| Net Income | 53.07M | 49.22M | -87.29M | 23.90M | 35.42M | 16.31M |
Balance Sheet | ||||||
| Total Assets | 426.94M | 412.66M | 320.81M | 271.17M | 256.11M | 235.85M |
| Cash, Cash Equivalents and Short-Term Investments | 64.89M | 65.62M | 4.66M | 752.00K | 607.00K | 15.01M |
| Total Debt | 36.88M | 37.14M | 37.33M | 69.15M | 62.98M | 55.04M |
| Total Liabilities | 194.52M | 194.73M | 170.83M | 211.31M | 180.18M | 182.53M |
| Stockholders Equity | 220.89M | 205.76M | 142.67M | 28.21M | 42.73M | 23.93M |
Cash Flow | ||||||
| Free Cash Flow | 70.01M | 80.71M | 41.59M | 56.26M | 31.75M | 49.22M |
| Operating Cash Flow | 88.77M | 100.29M | 57.96M | 70.82M | 48.52M | 58.50M |
| Investing Cash Flow | -31.35M | -32.26M | -30.41M | -13.44M | -17.90M | -13.15M |
| Financing Cash Flow | -6.52M | -7.07M | -23.64M | -57.23M | -45.03M | -36.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $2.38B | 44.84 | 27.21% | ― | 13.54% | ― | |
65 Neutral | $93.27B | 22.46 | -265.44% | 0.37% | 12.36% | 48.80% | |
63 Neutral | $46.66B | 31.11 | -55.72% | 0.98% | 12.80% | 2.04% | |
59 Neutral | $51.51B | 9.31 | 115.93% | 0.66% | 5.95% | 51.04% | |
56 Neutral | $8.34B | 19.36 | 11.86% | ― | 5.64% | 2.92% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |