| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 102.11M | 106.66M | 156.44M | 117.64M | 52.40M |
| Gross Profit | 21.57M | 24.22M | 31.06M | 50.68M | 28.54M |
| EBITDA | -28.38M | -18.07M | -173.14M | -134.66M | -17.58M |
| Net Income | -66.40M | -56.20M | -231.03M | -181.82M | -23.25M |
Balance Sheet | |||||
| Total Assets | 313.71M | 220.77M | 299.19M | 561.51M | 490.29M |
| Cash, Cash Equivalents and Short-Term Investments | 13.08M | 25.35M | 10.07M | 17.03M | 59.13M |
| Total Debt | 97.47M | 120.30M | 61.14M | 91.39M | 100.41M |
| Total Liabilities | 187.85M | 218.68M | 240.29M | 337.53M | 145.11M |
| Stockholders Equity | 119.76M | 8.64M | 44.72M | 206.49M | 226.84M |
Cash Flow | |||||
| Free Cash Flow | -87.06M | -24.24M | -14.09M | -72.82M | -213.66M |
| Operating Cash Flow | -62.52M | -19.41M | -5.43M | 26.49M | -61.67M |
| Investing Cash Flow | -70.19M | 3.19M | -29.52M | -158.64M | -333.45M |
| Financing Cash Flow | 156.31M | 25.85M | 37.04M | 124.11M | 397.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $127.53M | 32.24 | 7.17% | ― | 33.23% | 4.98% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | $257.91M | -1.70 | -108.48% | ― | -27.58% | 67.49% | |
49 Neutral | $102.30M | -3.12 | -314.98% | ― | ― | -299.00% | |
47 Neutral | $73.48M | -0.29 | -455.80% | ― | 713.80% | 98.13% | |
47 Neutral | $297.95M | 1.54 | -174.08% | ― | ― | ― | |
42 Neutral | $60.68M | -0.25 | -141.65% | ― | -17.55% | 93.17% |