| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 121.17M | 102.11M | 106.66M | 156.44M | 117.64M | 52.40M |
| Gross Profit | 31.36M | 21.57M | 24.22M | 31.06M | 50.68M | 28.54M |
| EBITDA | -40.21M | -28.38M | -18.07M | -173.14M | -134.66M | -17.58M |
| Net Income | -92.14M | -66.40M | -56.20M | -231.03M | -181.82M | -23.25M |
Balance Sheet | ||||||
| Total Assets | 319.56M | 313.71M | 220.77M | 299.19M | 561.51M | 490.29M |
| Cash, Cash Equivalents and Short-Term Investments | 10.55M | 13.08M | 25.35M | 10.07M | 17.03M | 59.13M |
| Total Debt | 113.46M | 97.47M | 120.30M | 61.14M | 91.39M | 100.41M |
| Total Liabilities | 216.65M | 187.85M | 218.68M | 240.29M | 337.53M | 145.11M |
| Stockholders Equity | 96.99M | 119.76M | 8.64M | 44.72M | 206.49M | 226.84M |
Cash Flow | ||||||
| Free Cash Flow | -87.85M | -84.69M | -24.24M | -14.09M | -72.82M | -213.66M |
| Operating Cash Flow | -59.83M | -60.15M | -19.41M | -5.43M | 26.49M | -61.67M |
| Investing Cash Flow | -91.85M | -70.19M | 3.19M | -29.52M | -158.64M | -333.45M |
| Financing Cash Flow | 162.20M | 156.31M | 25.85M | 37.04M | 124.11M | 397.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $133.85M | 32.24 | 7.17% | ― | 33.23% | 4.98% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | $414.03M | -7.41 | -82.97% | ― | -9.23% | 64.77% | |
51 Neutral | $142.13M | -3.11 | -301.90% | ― | ― | -299.00% | |
44 Neutral | $70.80M | -0.52 | -1651.00% | ― | 1436.93% | 98.31% | |
44 Neutral | $333.60M | 0.69 | 251.21% | ― | ― | ― | |
42 Neutral | $71.84M | -0.48 | -132.50% | ― | 16.59% | 95.16% |