Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
140.91M | 156.44M | 117.64M | 52.40M | 23.87M | 22.36M | Gross Profit |
29.71M | 31.06M | 50.68M | 28.54M | 7.51M | 3.06M | EBIT |
-102.42M | -153.72M | -139.48M | -18.36M | -6.03M | -24.70M | EBITDA |
-112.04M | -173.14M | -134.66M | -17.58M | -19.86M | -18.35M | Net Income Common Stockholders |
-155.69M | -231.03M | -181.82M | -23.25M | -29.41M | -32.91M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
2.55M | 12.05M | 17.03M | 59.13M | 21.24M | 1.12M | Total Assets |
5.89M | 299.19M | 561.51M | 490.29M | 75.64M | 42.75M | Total Debt |
491.00K | 61.14M | 91.39M | 100.41M | 9.46M | 13.74M | Net Debt |
-2.06M | 52.51M | 83.45M | 84.50M | -9.22M | 13.26M | Total Liabilities |
2.43M | 240.29M | 337.53M | 145.11M | 26.51M | 35.80M | Stockholders Equity |
3.46M | 44.72M | 206.49M | 226.84M | 48.31M | 6.94M |
Cash Flow | Free Cash Flow | ||||
-18.19M | -14.09M | -72.82M | -213.66M | -11.76M | -10.37M | Operating Cash Flow |
-13.49M | -5.43M | 26.49M | -61.67M | -11.18M | -10.18M | Investing Cash Flow |
-18.50M | -29.52M | -158.64M | -333.45M | -7.78M | -2.85M | Financing Cash Flow |
35.85M | 37.04M | 124.11M | 397.94M | 37.28M | 12.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
66 Neutral | $4.49B | 12.28 | 5.32% | 248.53% | 4.08% | -12.00% | |
63 Neutral | $1.21B | ― | -22.54% | ― | 9.52% | 24.27% | |
50 Neutral | $11.12M | ― | -203.32% | ― | -41.22% | 99.86% | |
40 Underperform | $749.71M | ― | -42.87% | ― | 102.32% | 13.67% | |
38 Underperform | $9.41M | ― | 688.16% | ― | -46.28% | 93.33% | |
37 Underperform | $27.09M | ― | -109.05% | ― | -18.70% | 84.35% | |
25 Underperform | $442.47M | ― | 115.25% | ― | ― | 23.26% |
On February 25, 2025, Hyperscale Data, Inc. entered into an amended forbearance agreement with an institutional investor, issuing a $3.5 million convertible promissory note that matured on May 15, 2025. The maturity date was later extended to June 30, 2025. Additionally, between May 22 and June 3, 2025, the company issued 573,416 shares of Class A Common Stock upon conversion of Series B Convertible Preferred Stock, resulting in a total of 2,801,001 shares of Class A Common Stock outstanding as of June 3, 2025.
On May 20, 2025, Hyperscale Data announced cash dividends for its Series D and Series E Preferred Stock, with payment scheduled for June 10, 2025. The Series E dividend includes a previously deferred payment, underscoring the company’s commitment to consistent dividends and demonstrating its creditworthiness.
On May 19, 2025, Hyperscale Data, Inc. held a Special Meeting of Stockholders where seven proposals were approved, all related to the conversion of preferred stock and various notes into Class A Common Stock. This strategic move aims to streamline the company’s capital structure and potentially enhance its market position by increasing the liquidity of its shares, which could have significant implications for its stakeholders.
On April 30, 2025, Hyperscale Data, Inc. announced that its Board of Directors approved salary increases for its top executives. Effective May 1, 2025, CEO William B. Horne’s salary was raised to $500,000, while President and General Counsel Henry C.W. Nisser’s salary was increased to $400,000.
On April 17, 2025, Hyperscale Data, Inc. announced cash dividends for its Series D and Series E Preferred Stocks, with payment scheduled for May 12, 2025. The company also deferred the monthly cash dividend for the Series E Preferred Stock for April 2025, as allowed by its certificate of designations, impacting future dividend accruals.
On March 31, 2025, Hyperscale Data, Inc. entered into a Securities Purchase Agreement with SJC Lending LLC for up to $50 million in new equity financing. This capital will accelerate the development of a state-of-the-art data center in Michigan, designed to support enterprise, AI, and high-performance computing cloud providers. The transaction is structured through multiple closings, with the investor obligated to fund a minimum of $1 million monthly. This financing is seen as a strong endorsement of Hyperscale Data’s business model and will contribute to economic development and job creation in the local community.
On March 20, 2025, Hyperscale Data, Inc. announced a cash dividend of $0.2708333 per share for holders of its Series D Preferred Stock and a $0.20833 per share dividend for Series E Preferred Stock, covering a previously deferred payment for February 2025. The record date for both dividends is March 31, 2025, with payment scheduled for April 10, 2025. The company also decided to defer the March 2025 dividend for Series E Preferred Stock, utilizing its option to defer up to 12 consecutive monthly payments without them being considered missed. This decision reflects the company’s strategic financial management and its impact on stakeholders, particularly those holding Series E Preferred Stock.