Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 35.50B | 34.76B | 31.83B | 28.29B | 27.05B | 29.82B |
Gross Profit | 16.64B | 16.15B | 14.49B | 13.41B | 13.58B | 14.72B |
EBITDA | 6.37B | 5.31B | 5.91B | 5.70B | 6.15B | 7.20B |
Net Income | 1.49B | 1.64B | 2.41B | 2.49B | 2.97B | 3.24B |
Balance Sheet | ||||||
Total Assets | 56.37B | 63.92B | 53.59B | 52.03B | 44.55B | 45.01B |
Cash, Cash Equivalents and Short-Term Investments | 1.95B | 2.96B | 2.73B | 5.68B | 4.08B | 6.06B |
Total Debt | 11.17B | 10.73B | 8.08B | 5.82B | 4.31B | 10.21B |
Total Liabilities | 27.35B | 30.71B | 23.18B | 21.58B | 19.38B | 23.53B |
Stockholders Equity | 28.82B | 33.01B | 30.17B | 30.04B | 24.75B | 21.02B |
Cash Flow | ||||||
Free Cash Flow | 2.70B | 3.27B | 1.60B | 2.23B | 5.63B | 6.15B |
Operating Cash Flow | 4.03B | 4.58B | 2.96B | 3.37B | 6.56B | 7.20B |
Investing Cash Flow | -5.85B | -4.55B | -6.54B | -1.47B | -1.33B | -1.99B |
Financing Cash Flow | 1.50B | 504.00M | 511.00M | -500.00M | -7.24B | -297.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $24.48B | 37.69 | 9.73% | 0.93% | 2.47% | 63.68% | |
78 Outperform | $47.71B | 55.23 | 15.71% | ― | -5.23% | -39.83% | |
74 Outperform | $21.30B | 26.13 | 6.52% | 0.91% | 4.11% | -14.43% | |
72 Outperform | $6.00B | 41.46 | 4.80% | 2.20% | 9.03% | -40.47% | |
68 Neutral | $29.85B | 53.47 | 22.83% | ― | 9.30% | -14.95% | |
56 Neutral | $26.41B | ― | -7.10% | 3.21% | -0.76% | -55.03% | |
51 Neutral | $7.81B | -0.22 | -40.01% | 2.29% | 21.48% | -2.11% |