| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 30.87M | 31.74M | 27.79M | 23.44M | 19.98M |
| Gross Profit | 30.09M | 30.23M | 26.53M | 23.24M | 19.90M |
| EBITDA | 8.69M | 9.61M | 9.85M | 8.84M | 6.75M |
| Net Income | 1.48M | -2.63M | -1.81M | -1.77M | 2.11M |
Balance Sheet | |||||
| Total Assets | 27.50M | 41.01M | 40.48M | 42.01M | 40.45M |
| Cash, Cash Equivalents and Short-Term Investments | 4.31M | 18.12M | 16.69M | 18.24M | 16.06M |
| Total Debt | 39.58M | 55.55M | 54.91M | 54.98M | 54.49M |
| Total Liabilities | 44.97M | 61.07M | 58.72M | 59.90M | 57.74M |
| Stockholders Equity | -17.47M | -20.05M | -18.24M | -17.89M | -17.29M |
Cash Flow | |||||
| Free Cash Flow | 4.64M | 1.29M | -1.06M | 3.59M | 5.74M |
| Operating Cash Flow | 7.70M | 4.10M | 2.73M | 6.39M | 6.00M |
| Investing Cash Flow | -2.83M | -1.62M | -2.96M | -3.42M | -233.73K |
| Financing Cash Flow | -18.86M | -886.13K | -1.37M | -745.63K | 4.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $79.98M | -50.54 | -0.63% | 1.85% | -4.85% | -129.08% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $97.69M | -2.34 | -233.17% | ― | 7.45% | 5.03% | |
56 Neutral | $191.31M | -16.00 | 184.28% | ― | 4.03% | ― | |
54 Neutral | $48.93M | 50.19 | -7.57% | ― | -2.27% | 64.33% | |
47 Neutral | $42.08M | -0.65 | 155.17% | ― | -1.57% | -80.41% | |
45 Neutral | $40.08M | 25.19 | 12.75% | ― | 3.80% | 59.04% |