| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 492.58M | 607.52M | 1.01B | 1.10B | 1.14B | 818.31M |
| Gross Profit | -195.62M | -210.36M | -54.33M | -46.45M | 121.40M | 208.63M |
| EBITDA | -210.29M | -321.48M | 104.31M | 7.87M | -84.33M | 39.12M |
| Net Income | -617.78M | -533.85M | -40.58M | -195.31M | -83.17M | 90.19M |
Balance Sheet | ||||||
| Total Assets | 4.67B | 4.77B | 5.30B | 5.13B | 5.53B | 4.72B |
| Cash, Cash Equivalents and Short-Term Investments | 174.98M | 208.18M | 343.53M | 78.30M | 460.48M | 452.84M |
| Total Debt | 1.60B | 1.60B | 1.89B | 1.83B | 1.99B | 1.57B |
| Total Liabilities | 3.16B | 3.23B | 3.35B | 3.42B | 3.76B | 2.91B |
| Stockholders Equity | 1.51B | 1.54B | 1.95B | 1.71B | 1.77B | 1.82B |
Cash Flow | ||||||
| Free Cash Flow | -329.04M | -194.87M | 148.68M | 117.68M | -219.94M | -321.66M |
| Operating Cash Flow | -316.33M | -181.69M | 160.71M | 132.60M | -90.61M | -279.92M |
| Investing Cash Flow | -37.80M | 33.28M | -108.44M | 225.04M | 10.56M | -284.08M |
| Financing Cash Flow | 375.67M | 156.94M | -55.64M | -275.93M | 67.63M | 570.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $546.38M | 11.13 | 8.08% | ― | -7.56% | -24.44% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $622.80M | ― | 4.35% | ― | -4.82% | -80.13% | |
51 Neutral | $619.11M | -148.93 | -0.32% | ― | -13.36% | -104.38% | |
41 Neutral | $5.67M | -0.46 | -1.94% | ― | -48.31% | -884.23% |