Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 237.00K | $ 596.00K | $ 1.39M | $ 253.00K | $ 460.00K |
Gross Profit | $ -123.50M | $ -272.00K | $ 610.00K | $ -49.80M | $ -50.81M |
Operating Income | $ -193.94M | $ -138.55M | $ -114.00M | $ -76.91M | $ -72.50M |
EBITDA | $ -174.78M | $ -134.15M | $ -111.59M | $ -73.92M | $ -67.77M |
Net Income | $ -184.13M | $ -141.03M | $ -120.95M | $ -75.61M | $ -63.55M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 333.70M | $ 173.11M | $ 183.72M | $ 196.64M | $ 139.59M |
Total Assets | $ 394.08M | $ 190.57M | $ 226.03M | $ 270.73M | $ 165.52M |
Total Debt | $ 85.90M | $ 55.75M | $ 55.00M | $ 29.72M | $ 2.55M |
Net Debt | $ 15.88M | $ -1.46M | $ 20.13M | $ 19.43M | $ -11.36M |
Total Liabilities | $ 146.13M | $ 110.58M | $ 99.62M | $ 59.78M | $ 30.36M |
Stockholders' Equity | $ 247.95M | $ 80.00M | $ 126.42M | $ 210.95M | $ 135.16M |
Cash Flow | |||||
Free Cash Flow | $ -168.57M | $ -127.81M | $ -95.76M | $ -67.05M | $ -44.24M |
Operating Cash Flow | $ -167.74M | $ -127.38M | $ -95.56M | $ -66.65M | $ -43.83M |
Investing Cash Flow | $ -180.32M | $ 62.07M | $ 71.95M | $ -105.32M | $ 27.40M |
Financing Cash Flow | $ 362.02M | $ 87.26M | $ 48.56M | $ 168.35M | $ 19.50M |